2024-05-24  5:03:45 PM Chg. -1.44 Volume Bid9:10:01 PM Ask9:10:01 PM Market Capitalization Dividend Y. P/E Ratio
30.90PLN -4.45% 990,432
Turnover: 30.86 mill.
-Bid Size: - -Ask Size: - 3.63 bill.PLN - 0.48

Assets

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Property and Equipment
  9,230.9000   9,726   12,153.6000   8,624.5000   7,483.2000
Intangible Assets
  77.3000   77.9000   156.2000   145.8000   125.4000
Long-Term Investments
  0.0000   0.0000   23.6000   23   22.4000
Fixed Assets
  -   -   -   -   -
Inventories
  806.1000   540.9000   538.2000   491.9000   342.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,490.7000   2,036.9000   720.5000   350.4000   1,170.3000
Current Assets
  4,274.2000   3,562   2,283.4000   1,487.5000   2,422.3000
Total Assets
  14,067.1000   13,862   15,369.3000   11,812.2000   11,519.6000

 

Liabilities

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Accounts Payable
  -   -   -   2,217.7000   1,909.4000
Long-term debt
  189.9000   184.8000   142.5000   81.9000   59.7000
Liabilities to Banks
  265.6000   265.8000   1,530.2000   179.1000   93.7000
Provisions
  590.7000   539.4000   744   2,705.5000   2,768.8000
Liabilities
  5,493.2000   5,510.4000   8,101.8000   7,878   7,450
Share Capital
  1,251.9000   1,251.9000   1,251.9000   1,251.9000   1,251.9000
Total Equity
  8,573.9000   8,351.6000   7,267.5000   3,934.2000   4,069.6000
Minority Interests
  171.4000   166.6000   155.2000   99.1000   67.1000
Total liabilities equity
  14,067.1000   13,862   15,369.3000   11,812.2000   11,519.6000

 

Income Statement

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Revenues
  8,821   7,632.2000   6,814.9000   6,934.9000   6,731.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,308.2000   201.9000   -774.8000   -3,896   226.6000
Interest Income
  -33.3000   -94.9000   -107.8000   -149.4000   -206.9000
Income Before Taxes
  1,276.9000   109.7000   -882.2000   -4,045.3000   19.6000
Income Taxes
  288.8000   27.5000   -225.1000   -760.1000   15.2000
Minority Interests Profit
  -3   -4.9000   -2   19.7000   2.3000
Net Income
  985.1000   77.3000   -659.1000   -3,265.5000   6.7000

 

Per Share

2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
Earnings per Share
  8.3500   0.6600   -5.6100   -27.8100   0.0600
Dividend per Share
  5.3800   2.5200   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
Cash Flow from Operating Activities
  2,359.4000   1,630.1000   644.3000   725.1000   896.5000
Cash Flow from Investing Activities
  -2,634.3000   -804.2000   -3,040.4000   -1,015.3000   -354.4000
Cash Flow from Financing
  -821.5000   -280.5000   1,077.4000   -80   277.7000
Decrease / Increase in Cash
  -1,096.4000   545.4000   -1,318.7000   -370.2000   819.8000
Employees
  30,053   29,167   34,120   27,000   27,366