JSW/ PLJSW0000015 /
9/2/2024 12:37:05 PM | Chg. +0.91 | Volume | Bid12:37:09 PM | Ask12:37:09 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
26.59PLN | +3.54% | 241,612 Turnover: 6.31 mill. |
26.62Bid Size: 171 | 26.65Ask Size: 349 | 3.13 bill.PLN | - | 3.15 |
Assets
2013 IFRS in mill. PLN |
2014 IFRS in mill. PLN |
2015 IFRS in mill. PLN |
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,726 | 12,153.6000 | 8,624.5000 | 7,483.2000 | 6,835.9000 | ||||||
Intangible Assets | 77.9000 | 156.2000 | 145.8000 | 125.4000 | 116.3000 | ||||||
Long-Term Investments | 0.0000 | 23.6000 | 23 | 22.4000 | 21.7000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 540.9000 | 538.2000 | 491.9000 | 342.5000 | 499.4000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 2,036.9000 | 720.5000 | 350.4000 | 1,170.3000 | 1,169.5000 | ||||||
Current Assets | 3,562 | 2,283.4000 | 1,487.5000 | 2,422.3000 | 3,972 | ||||||
Total Assets | 13,862 | 15,369.3000 | 11,812.2000 | 11,519.6000 | 12,090.2000 |
Liabilities
2013 IFRS in mill. PLN |
2014 IFRS in mill. PLN |
2015 IFRS in mill. PLN |
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | 2,217.7000 | 1,909.4000 | 2,140.1000 | ||||||
Long-term debt | 184.8000 | 142.5000 | 81.9000 | 59.7000 | 70.6000 | ||||||
Liabilities to Banks | 265.8000 | 1,530.2000 | 179.1000 | 93.7000 | 122.2000 | ||||||
Provisions | 539.4000 | 744 | 2,705.5000 | 2,768.8000 | 1,377.6000 | ||||||
Liabilities | 5,510.4000 | 8,101.8000 | 7,878 | 7,450 | 5,468.7000 | ||||||
Share Capital | 1,251.9000 | 1,251.9000 | 1,251.9000 | 1,251.9000 | 1,251.9000 | ||||||
Total Equity | 8,351.6000 | 7,267.5000 | 3,934.2000 | 4,069.6000 | 6,621.5000 | ||||||
Minority Interests | 166.6000 | 155.2000 | 99.1000 | 67.1000 | 232.4000 | ||||||
Total liabilities equity | 13,862 | 15,369.3000 | 11,812.2000 | 11,519.6000 | 12,090.2000 |
Income Statement
2013 IFRS in mill. PLN |
2014 IFRS in mill. PLN |
2015 IFRS in mill. PLN |
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,632.2000 | 6,814.9000 | 6,934.9000 | 6,731.3000 | 8,877.2000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 201.9000 | -774.8000 | -3,896 | 226.6000 | 3,116.5000 | ||||||
Interest Income | -94.9000 | -107.8000 | -149.4000 | -206.9000 | 7 | ||||||
Income Before Taxes | 109.7000 | -882.2000 | -4,045.3000 | 19.6000 | 3,123.6000 | ||||||
Income Taxes | 27.5000 | -225.1000 | -760.1000 | 15.2000 | 580.3000 | ||||||
Minority Interests Profit | -4.9000 | -2 | 19.7000 | 2.3000 | -4.4000 | ||||||
Net Income | 77.3000 | -659.1000 | -3,265.5000 | 6.7000 | 2,538.9000 |
Per Share
Cash Flow
2013 IFRS in mill. PLN |
2014 IFRS in mill. PLN |
2015 IFRS in mill. PLN |
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,630.1000 | 644.3000 | 725.1000 | 896.5000 | 2,870.7000 | ||||||
Cash Flow from Investing Activities | -804.2000 | -3,040.4000 | -1,015.3000 | -354.4000 | -2,170.3000 | ||||||
Cash Flow from Financing | -280.5000 | 1,077.4000 | -80 | 277.7000 | -699.8000 | ||||||
Decrease / Increase in Cash | 545.4000 | -1,318.7000 | -370.2000 | 819.8000 | .6000 | ||||||
Employees | 29,167 | 34,120 | 27,000 | 27,366 | 26,465 |