JSW/ PLJSW0000015 /
| 07.11.2024 17:00:21 | Diff. +0,51 | Volumen | Geld17:03:52 | Brief17:03:52 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 27,84PLN | +1,87% | 190.858 Umsatz: 5,23 Mio. |
27,50Geld Vol: 2.342 | 27,84Brief Vol: 7.668 | 3,27 Mrd.PLN | - | 3,29 |
Aktiva
| 2017 IFRS in Mio. PLN |
2018 IFRS in Mio. PLN |
2019 IFRS in Mio. PLN |
2020 IFRS in Mio. PLN |
2021 IFRS in Mio. PLN |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 6.835,9000 | 7.303 | 8.672,3000 | 8.995,6000 | 9.383,4000 | ||||||
| Immaterielle Vermögensgegenstände | 116,3000 | 130,8000 | 117,3000 | 95,2000 | 106,4000 | ||||||
| Finanzanlagen | 21,7000 | 21,1000 | 23,9000 | 23,2000 | 22,6000 | ||||||
| Anlagevermögen | - | - | - | - | 12.070,2000 | ||||||
| Vorräte | 499,4000 | 656,5000 | 1.130,8000 | 880,3000 | 625,5000 | ||||||
| Forderungen | - | - | - | - | 1.822,8000 | ||||||
| Liquide Mitteln | 1.169,5000 | 1.650,8000 | 350,3000 | 1.597,3000 | 1.299,8000 | ||||||
| Umlaufvermögen | 3.972 | 3.461,9000 | 3.361,3000 | 3.392,4000 | 15.691,8000 | ||||||
| Aktiva, gesamt | 12.090,2000 | 13.762,6000 | 14.926,4000 | 15.030,9000 | 15.961,8000 | ||||||
Passiva
| 2017 IFRS in Mio. PLN |
2018 IFRS in Mio. PLN |
2019 IFRS in Mio. PLN |
2020 IFRS in Mio. PLN |
2021 IFRS in Mio. PLN |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 2.140,1000 | 2.837,5000 | 2.781,8000 | 2.423,3000 | 2.323,4000 | ||||||
| Langfristige Schulden | 70,6000 | 36,5000 | 333,3000 | 1.686,3000 | 1.357,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 122,2000 | 76 | 360,4000 | 2.016,9000 | - | ||||||
| Rückstellungen | 1.377,6000 | 1.007,2000 | 895,7000 | 1.029 | 1.271,6000 | ||||||
| Verbindlichkeiten | 5.468,7000 | 5.317,2000 | 6.074,9000 | 7.713,8000 | 7.664 | ||||||
| Gezeichnetes Kapital | 1.251,9000 | 1.251,9000 | 1.251,9000 | 1.251,9000 | - | ||||||
| Eigenkapital | 6.621,5000 | 8.445,4000 | 8.851,5000 | 7.317,1000 | 8.297,8000 | ||||||
| Minderheitenanteile | 232,4000 | 364 | 388,3000 | 396,8000 | - | ||||||
| Passiva, gesamt | 12.090,2000 | 13.762,6000 | 14.926,4000 | 15.030,9000 | - | ||||||
Gewinn- und Verlustrechnung
| 2017 IFRS in Mio. PLN |
2018 IFRS in Mio. PLN |
2019 IFRS in Mio. PLN |
2020 IFRS in Mio. PLN |
2021 IFRS in Mio. PLN |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 8.877,2000 | 9.809,5000 | 8.671,8000 | 6.989,4000 | 10.629,1000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | 1.220,1000 | ||||||
| Betriebsergebnis | 3.116,5000 | 2.254,1000 | 905,6000 | -1.743,3000 | 1.262,4000 | ||||||
| Zinsergebnis | 7 | -61,7000 | -77,9000 | -124,4000 | - | ||||||
| Ergebnis vor Steuern | 3.123,6000 | 2.192,5000 | 828 | -1.867,6000 | - | ||||||
| Ertragsteuern | 580,3000 | 431,7000 | 178,4000 | -330,2000 | 163,8000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -4,4000 | -23,7000 | -20,7000 | -8,6000 | - | ||||||
| Konzernjahresüberschuss | 2.538,9000 | 1.737,1000 | 628,9000 | -1.546 | 952,6000 | ||||||
Pro Aktie
Cash Flow
| 2017 IFRS in Mio. PLN |
2018 IFRS in Mio. PLN |
2019 IFRS in Mio. PLN |
2020 IFRS in Mio. PLN |
2021 IFRS in Mio. PLN |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 2.870,7000 | 2.818,4000 | 1.140,3000 | 354,7000 | 1.688 | ||||||
| Cash Flow aus Investitionstätigkeit | -2.170,3000 | -1.581,7000 | -2.260,5000 | -549,3000 | -1.620,2000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -699,8000 | -755,8000 | -180,3000 | 1.441,2000 | 1.232 | ||||||
| Veränderung der liquiden Mittel | ,6000 | 480,9000 | -1.300,5000 | 1.246,6000 | - | ||||||
| Anzahl der Mitarbeiter | 26.465 | 35.242 | 30.629 | 30.593 | - | ||||||
