2024-11-09  1:04:14 PM Chg. 0.000 Volume Bid1:04:14 PM Ask1:04:14 PM Market Capitalization Dividend Y. P/E Ratio
52.200EUR 0.00% -
Turnover: -
52.200Bid Size: - 52.600Ask Size: - 1.01 bill.EUR 0.38% 57.80

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  12.1000   20.9000   20.2000   20.3000   20.6000
Intangible Assets
  7.5000   4.5000   4.5000   4.3000   3.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  82.2000   71.1000   58.9000   68.7000   73.8000
Accounts Receivable
  21.8000   11.1000   13.4000   13.1000   24.1000
Cash and Cash Equivalents
  25.2000   45.1000   47.3000   49.1000   35.6000
Current Assets
  143.1000   132.9000   123.2000   133.8000   136.8000
Total Assets
  180.1000   179.9000   168   177.2000   179.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  6.9000   5.6000   3.4000   8.5000   3.4000
Long-term debt
  -   .5000   .0500   .0300   -
Liabilities to Banks
  .3000   8.1000   7.0500   7.7300   6.4000
Provisions
  5.1000   6.7000   4.7300   5.7100   9
Liabilities
  52   70.4000   51.9000   58.5000   55.3000
Share Capital
  19.1000   19.1000   19.1160   19.1160   19.1160
Total Equity
  128.1000   109.4000   116.1000   118.7000   124.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  180.1000   179.9000   168   177.2000   179.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  163.8000   134.5000   145.3000   148.5000   177.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  11.7000   -19.4000   8.4000   5   11.1000
Interest Income
  0.0000   -.1000   -.2000   -.2000   -.6100
Income Before Taxes
  11.8000   -19.6000   8.2000   4.7000   10.5000
Income Taxes
  4.1000   -3.6000   3.6000   4.5000   5.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  9.1000   -16   4.6000   .2000   5

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.4800   -0.8400   0.2400   0.0100   0.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.6000   16.3000   5.1000   4.7000   -5.5000
Cash Flow from Investing Activities
  .1000   -3.1000   -1.9000   -2.4000   -3.6000
Cash Flow from Financing
  -11.3000   7.2000   -1.2000   -1.2000   -4.6000
Decrease / Increase in Cash
  -11.8000   19.9000   2.3000   1.8000   -13.5000
Employees
  704   655   659   698   711