2024-11-09  1:04:14 PM Chg. 0.000 Volume Bid1:04:14 PM Ask1:04:14 PM Market Capitalization Dividend Y. P/E Ratio
52.200EUR 0.00% -
Turnover: -
52.200Bid Size: - 52.600Ask Size: - 1.01 bill.EUR 0.38% 57.80

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  20.6000   23.3000   26.2000   33.9000   40.4000
Intangible Assets
  3.5000   2.6000   2   4.2000   5.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  73.8000   97.9000   93.5000   75   73
Accounts Receivable
  24.1000   19.6000   22.1000   19   17.7000
Cash and Cash Equivalents
  35.6000   36.5000   30.7000   10.3000   40.8000
Current Assets
  136.8000   159.2000   154.6000   144.8000   166
Total Assets
  179.6000   202   199.6000   199.9000   231.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3.4000   7.3000   9   10   9.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  6.4000   7.7000   8.9000   17.1000   11.8000
Provisions
  9   6.3000   9.5000   8.2000   14.4000
Liabilities
  55.3000   74.9000   59.1000   74.5000   94.9000
Share Capital
  19.1160   19.1160   19.1160   19.1160   19.1160
Total Equity
  124.4000   127   140.4000   125.4000   136.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  179.6000   202   199.6000   199.9000   231.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  177.6000   166.5000   203.9000   213.8000   252.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  11.1000   13.9000   10.9000   -13.8000   20.4000
Interest Income
  -.6100   -.1400   -.1600   -.3800   -.3900
Income Before Taxes
  10.5000   13.8000   10.7000   -14.1000   20
Income Taxes
  5.5000   7   6   2.1000   7.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  5   6.7000   4.8000   -16.3000   12.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2600   0.3500   0.2500   -0.8500   0.6500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.5000   9.4000   1.9000   -30.8000   55.2000
Cash Flow from Investing Activities
  -3.6000   -6.5000   -7   -6.1000   -11.2000
Cash Flow from Financing
  -4.6000   -1   -1   16.4000   -13.3000
Decrease / Increase in Cash
  -13.5000   .8000   -5.8000   -20.4000   30.5000
Employees
  711   779   881   937   1,009