15/11/2024  21:45:02 Chg. +7.60 Volume Bid22:00:13 Ask22:00:13 Market Capitalization Dividend Y. P/E Ratio
1,784.40EUR +0.43% 281
Turnover: 496,819.80
1,777.60Bid Size: 5 1,795.40Ask Size: 5 90.53 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  81.6330   124.2610   114.8370   165.6140   244.2570
Intangible Assets
  28.9910   26.2770   23.1740   18.5810   14.2750
Long-Term Investments
  187.6210   153.8030   34.7200   276.1360   263.9830
Fixed Assets
  446.1430   497.9740   386.2680   728.3960   992.8350
Inventories
  .2220   1.1030   2.5490   4.6120   8.6260
Accounts Receivable
  28.4280   25.4350   28.1680   35.1530   35.4460
Cash and Cash Equivalents
  166.8810   234.1400   388.2600   440.3320   1,384.7400
Current Assets
  557.4630   869.4610   1,286.9190   1,511.1230   3,788.8560
Total Assets
  1,003.6060   1,367.4350   1,673.1870   2,239.5190   4,781.6910

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  294.3420   301.9400   312.0890   602.2280   631.3530
Liabilities to Banks
  -   -   318.7000   602.2000   817.5000
Provisions
  -   -   45.2000   115.1000   100
Liabilities
  664.1480   938.5810   1,347.4080   1,902.8190   2,798.5710
Share Capital
  .0440   .0440   .0440   .0450   .0500
Total Equity
  339.4580   428.8540   325.7790   336.7000   1,983.1200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,003.6060   1,367.4350   1,673.1870   2,239.5190   4,781.6910

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  651.7900   844.3960   1,398.0950   1,439.6530   2,296.3140
Depreciation (total)
  -   -   -   -   -
Operating Result
  139.1960   181.0560   56.2730   -69.4820   -153.1610
Interest Income
  20.5610   35.4420   45.9010   42.0390   113.5230
Income Before Taxes
  150.4910   185.3280   54.0700   -65.4520   -107.2460
Income Taxes
  -44.7020   -48.9620   -40.2900   28.8670   -64.7530
Minority Interests Profit
  -   -   -   -   -
Net Income
  105.7890   136.3660   13.7800   -36.5850   -171.9990

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.4000   3.0900   0.3100   -0.8200   -3.7100
Dividend per Share
  0.4120   0.6000   0.6000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  221.3700   190.2590   269.0100   230.9070   451.0910
Cash Flow from Investing Activities
  -183.5380   -84.2430   -22.6410   -672.4590   -1,447.7900
Cash Flow from Financing
  -27.7140   -19.6680   -50.9030   608.8820   2,021.0120
Decrease / Increase in Cash
  -56.2630   67.2590   154.1200   76.4350   986.7290
Employees
  -   -   5,582   7,239   9,703