JOHNSON MATT. LS 1,101698/ GB00BZ4BQC70 /
13.11.2024 08:08:11 | Diff. -0,300 | Volumen | Geld13:11:26 | Brief13:11:26 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
17,870EUR | -1,65% | 0 Umsatz: 0.000 |
17,770Geld Vol: 300 | 18,110Brief Vol: 290 | 3,27 Mrd.EUR | - | - |
Aktiva
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 993,6000 | 1.023,4000 | 1.081 | 1.086,3000 | 1.235,1000 | ||||||
Immaterielle Vermögensgegenstände | 212,8000 | 183,3000 | 187,5000 | 225 | 288,3000 | ||||||
Finanzanlagen | 57,9000 | 57,5000 | 0.0000 | 92,3000 | 107,3000 | ||||||
Anlagevermögen | 1.903,5000 | 1.900,8000 | 1.946 | 2.116 | 2.397,4000 | ||||||
Vorräte | 665,9000 | 672,5000 | 859,4000 | 653,7000 | 772,3000 | ||||||
Forderungen | 873,1000 | 955,3000 | 1.130,9000 | 948 | 1.139,4000 | ||||||
Liquide Mitteln | 70 | 221,8000 | 59,4000 | 304,5000 | 330,4000 | ||||||
Umlaufvermögen | 1.629,8000 | 1.888,5000 | 2.233,7000 | 1.941,2000 | 2.270 | ||||||
Aktiva, gesamt | 3.533,3000 | 3.789,3000 | 4.179,7000 | 4.057,2000 | 4.667,4000 |
Passiva
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 733,5000 | 830 | 799,5000 | 812,3000 | 968,3000 | ||||||
Langfristige Schulden | 610,3000 | 752 | 782,6000 | 835,9000 | 1.011,5000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 884,1000 | 927,9000 | 1.072,8000 | 995,1000 | 1.063,5000 | ||||||
Rückstellungen | 105,5000 | 135,3000 | 127,2000 | 161,3000 | 152,4000 | ||||||
Verbindlichkeiten | 2.140,8000 | 2.236,1000 | 2.379,6000 | 2.222,6000 | 2.450,3000 | ||||||
Gezeichnetes Kapital | 220,7000 | 220,7000 | 220,7000 | 220,7000 | 220,7000 | ||||||
Eigenkapital | 1.393,9000 | 1.559,5000 | 1.810,6000 | 1.853,1000 | 2.236,6000 | ||||||
Minderheitenanteile | -1,4000 | -6,3000 | -10,5000 | -18,5000 | -19,5000 | ||||||
Passiva, gesamt | 3.533,3000 | 3.789,3000 | 4.179,7000 | 4.057,2000 | 4.667,4000 |
Gewinn- und Verlustrechnung
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 10.728,8000 | 11.155,2000 | 10.059,7000 | 10.713,9000 | 12.031 | ||||||
Abschreibungen (Gesamt) | 16,9000 | 20,7000 | 17,3000 | 20,9000 | 20,1000 | ||||||
Betriebsergebnis | 380,5000 | 448,2000 | 532,8000 | 418,9000 | 493,2000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 354,9000 | 406,6000 | 495,8000 | 386,3000 | 461,6000 | ||||||
Ertragsteuern | -79,1000 | -67,9000 | -68,5000 | -60,6000 | -77 | ||||||
Gewinnanteil Minderheitsgesellschafter | ,7000 | 1,5000 | 1,4000 | 7,4000 | 1,4000 | ||||||
Konzernjahresüberschuss | 276,5000 | 340,2000 | 428,7000 | 333,1000 | 386 |
Pro Aktie
Cash Flow
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 396,1000 | 476,9000 | 125,8000 | 866,5000 | 522,9000 | ||||||
Cash Flow aus Investitionstätigkeit | -382,4000 | -218,2000 | -171 | -32,2000 | -270,5000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -97,1000 | -94,5000 | -128,6000 | -563,6000 | -246,9000 | ||||||
Veränderung der liquiden Mittel | -83,4000 | 164,2000 | -173,8000 | 270,7000 | 5,5000 | ||||||
Anzahl der Mitarbeiter | 10.995 | 11.556 | 12.266 | 12.325 | 12.306 |