JOHNSON MATT. LS 1,101698/ GB00BZ4BQC70 /
9/6/2024 8:08:14 AM | Chg. +0.210 | Volume | Bid8:58:08 PM | Ask8:58:08 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
18.790EUR | +1.13% | 0 Turnover: 0.000 |
18.440Bid Size: 283 | 18.800Ask Size: 277 | 3.4 bill.EUR | - | - |
Assets
|
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 907.7000 | 909.5000 | 993.6000 | 1,023.4000 | 1,081 | ||||||
Intangible Assets | 152.9000 | 127.8000 | 212.8000 | 183.3000 | 187.5000 | ||||||
Long-Term Investments | 8 | 8 | 57.9000 | 57.5000 | 0.0000 | ||||||
Fixed Assets | 1,668.3000 | 1,624.5000 | 1,903.5000 | 1,900.8000 | 1,946 | ||||||
Inventories | 556.3000 | 630.8000 | 665.9000 | 672.5000 | 859.4000 | ||||||
Accounts Receivable | 892.2000 | 847.1000 | 873.1000 | 955.3000 | 1,130.9000 | ||||||
Cash and Cash Equivalents | 118.9000 | 139.1000 | 70 | 221.8000 | 59.4000 | ||||||
Current Assets | 1,583.7000 | 1,640.1000 | 1,629.8000 | 1,888.5000 | 2,233.7000 | ||||||
Total Assets | 3,252 | 3,264.6000 | 3,533.3000 | 3,789.3000 | 4,179.7000 |
Liabilities
|
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 662.4000 | 710.7000 | 733.5000 | 830 | 799.5000 | ||||||
Long-term debt | 575.7000 | 530.4000 | 610.3000 | 752 | 782.6000 | ||||||
Liabilities to Banks | 757.5000 | 586.8000 | 884.1000 | 927.9000 | 1,072.8000 | ||||||
Provisions | 142.7000 | 116.2000 | 105.5000 | 135.3000 | 127.2000 | ||||||
Liabilities | 1,846.4000 | 1,732.8000 | 2,140.8000 | 2,236.1000 | 2,379.6000 | ||||||
Share Capital | 220.7000 | 220.7000 | 220.7000 | 220.7000 | 220.7000 | ||||||
Total Equity | 1,404.5000 | 1,531.4000 | 1,393.9000 | 1,559.5000 | 1,810.6000 | ||||||
Minority Interests | 1.1000 | .4000 | -1.4000 | -6.3000 | -10.5000 | ||||||
Total liabilities equity | 3,252 | 3,264.6000 | 3,533.3000 | 3,789.3000 | 4,179.7000 |
Income Statement
|
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,984.8000 | 12,023.2000 | 10,728.8000 | 11,155.2000 | 10,059.7000 | ||||||
Depreciation (total) | 13.2000 | 16.7000 | 16.9000 | 20.7000 | 17.3000 | ||||||
Operating Result | 281.2000 | 433.4000 | 380.5000 | 448.2000 | 532.8000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 260.6000 | 409.3000 | 354.9000 | 406.6000 | 495.8000 | ||||||
Income Taxes | -76 | -93.9000 | -79.1000 | -67.9000 | -68.5000 | ||||||
Minority Interests Profit | -.4000 | .5000 | .7000 | 1.5000 | 1.4000 | ||||||
Net Income | 182.3000 | 315.9000 | 276.5000 | 340.2000 | 428.7000 |
Per Share
Cash Flow
|
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 123.9000 | 464.4000 | 396.1000 | 476.9000 | 125.8000 | ||||||
Cash Flow from Investing Activities | -183.1000 | -141.8000 | -382.4000 | -218.2000 | -171 | ||||||
Cash Flow from Financing | -12.5000 | -309 | -97.1000 | -94.5000 | -128.6000 | ||||||
Decrease / Increase in Cash | -71.7000 | 13.6000 | -83.4000 | 164.2000 | -173.8000 | ||||||
Employees | 9,742 | 10,058 | 10,995 | 11,556 | 12,266 |