JOHNSON CONTR.INTL.DL-01/ IE00BY7QL619 /
| 08/11/2024 07:57:05 | Chg. +0.0300 | Volume | Bid21:59:55 | Ask21:59:55 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 76.0100EUR | +0.04% | - Turnover: - |
78.8200Bid Size: 150 | 79.0700Ask Size: 150 | 52.74 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,348 | 3,059 | 3,228 | 3,042 | 3,136 | ||||||
| Intangible Assets | 5,632 | 5,356 | 5,549 | 4,641 | 4,888 | ||||||
| Long-Term Investments | 853 | 914 | 1,066 | 963 | 1,056 | ||||||
| Fixed Assets | 29,894 | 30,762 | 31,892 | 30,473 | 31,505 | ||||||
| Inventories | 1,814 | 1,773 | 2,057 | 2,510 | 2,776 | ||||||
| Accounts Receivable | 5,770 | 5,294 | 5,613 | 5,528 | 6,006 | ||||||
| Cash and Cash Equivalents | 2,805 | 1,951 | 1,336 | 2,031 | 835 | ||||||
| Current Assets | 12,393 | 10,053 | 9,998 | 11,685 | 10,737 | ||||||
| Total Assets | 42,287 | 40,815 | 41,890 | 42,158 | 42,242 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,582 | 3,120 | 3,746 | 4,241 | 4,268 | ||||||
| Long-term debt | 6,708 | 7,526 | 7,506 | 7,426 | 7,818 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 21,458 | 22,282 | 23,137 | 24,756 | 24,548 | ||||||
| Share Capital | 8 | 8 | 7 | 7 | 7 | ||||||
| Total Equity | 20,829 | 18,533 | 18,753 | 17,402 | 17,694 | ||||||
| Minority Interests | 1,063 | 1,086 | 1,191 | 1,134 | 1,149 | ||||||
| Total liabilities equity | 42,287 | 40,815 | 41,890 | 42,158 | 42,242 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 23,968 | 22,317 | 23,668 | 25,299 | 26,793 | ||||||
| Depreciation (total) | 825 | 822 | 845 | 830 | 848 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | 350 | 231 | 206 | 213 | -281 | ||||||
| Income Before Taxes | 1,056 | 903 | 2,614 | 1,710 | 1,710 | ||||||
| Income Taxes | -233 | 108 | 868 | -13 | -323 | ||||||
| Minority Interests Profit | 189 | 164 | 233 | 191 | 184 | ||||||
| Net Income | 5,674 | 631 | 1,637 | 1,532 | 1,849 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,743 | 2,479 | 2,551 | 1,990 | 2,221 | ||||||
| Cash Flow from Investing Activities | -533 | -258 | -1,090 | -693 | -1,184 | ||||||
| Cash Flow from Financing | -10,519 | -2,824 | -2,131 | -516 | -2,174 | ||||||
| Decrease / Increase in Cash | 2,621 | -861 | -618 | 724 | -1,142 | ||||||
| Employees | 104,000 | 97,000 | 101,000 | - | - | ||||||
