JOHNSON CONTR.INTL.DL-,01/ IE00BY7QL619 /
8/30/2024 9:50:36 PM | Chg. +1.12 | Volume | Bid10:00:00 PM | Ask10:00:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
65.60EUR | +1.74% | 35 Turnover: 2,291.25 |
65.72Bid Size: 152 | 66.11Ask Size: 151 | 44.05 bill.EUR | - | - |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,171 | 3,348 | 3,059 | 3,228 | 3,042 | ||||||
Intangible Assets | 6,348 | 5,632 | 5,356 | 5,549 | 4,641 | ||||||
Long-Term Investments | 1,301 | 853 | 914 | 1,066 | 963 | ||||||
Fixed Assets | 36,974 | 29,894 | 30,762 | 31,892 | 30,473 | ||||||
Inventories | 3,224 | 1,814 | 1,773 | 2,057 | 2,510 | ||||||
Accounts Receivable | 7,065 | 5,770 | 5,294 | 5,613 | 5,528 | ||||||
Cash and Cash Equivalents | 200 | 2,805 | 1,951 | 1,336 | 2,031 | ||||||
Current Assets | 11,823 | 12,393 | 10,053 | 9,998 | 11,685 | ||||||
Total Assets | 48,797 | 42,287 | 40,815 | 41,890 | 42,158 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,644 | 3,582 | 3,120 | 3,746 | 4,241 | ||||||
Long-term debt | 9,654 | 6,708 | 7,526 | 7,506 | 7,426 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 26,339 | 21,458 | 22,282 | 23,137 | 24,756 | ||||||
Share Capital | 10 | 8 | 8 | 7 | 7 | ||||||
Total Equity | 22,458 | 20,829 | 18,533 | 18,753 | 17,402 | ||||||
Minority Interests | 1,294 | 1,063 | 1,086 | 1,191 | 1,134 | ||||||
Total liabilities equity | 48,797 | 42,287 | 40,815 | 41,890 | 42,158 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 31,400 | 23,968 | 22,317 | 23,668 | 25,299 | ||||||
Depreciation (total) | 1,085 | 825 | 822 | 845 | 830 | ||||||
Operating Result | - | - | - | - | - | ||||||
Interest Income | 441 | 350 | 231 | 206 | 213 | ||||||
Income Before Taxes | 2,901 | 1,056 | 903 | 2,614 | 1,710 | ||||||
Income Taxes | 518 | -233 | 108 | 868 | -13 | ||||||
Minority Interests Profit | 221 | 189 | 164 | 233 | 191 | ||||||
Net Income | 2,162 | 5,674 | 631 | 1,637 | 1,532 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,513 | 1,743 | 2,479 | 2,551 | 1,990 | ||||||
Cash Flow from Investing Activities | 1,215 | -533 | -258 | -1,090 | -693 | ||||||
Cash Flow from Financing | -3,752 | -10,519 | -2,824 | -2,131 | -516 | ||||||
Decrease / Increase in Cash | -121 | 2,621 | -861 | -618 | 724 | ||||||
Employees | 122,000 | 104,000 | 97,000 | 101,000 | - |