14/11/2024  07:57:00 Chg. +0.2600 Volume Bid12:15:11 Ask12:15:11 Market Capitalization Dividend Y. P/E Ratio
21.4000EUR +1.23% -
Turnover: -
21.4400Bid Size: 840 21.4600Ask Size: 840 1.23 bill.EUR 1.63% 16.93

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  155.7000   157.9000   164.7000   185.9000   251.1000
Intangible Assets
  122.7000   111.4000   120.9000   205.6000   212.7000
Long-Term Investments
  26.3000   23.4000   8.8000   13.3000   12.5000
Fixed Assets
  382.8000   371.9000   376.2000   491.8000   555.2000
Inventories
  167.1000   159.3000   168.6000   175.6000   153.7000
Accounts Receivable
  0.0000   0.0000   0.0000   131.2000   136.9000
Cash and Cash Equivalents
  83.8000   92   132.3000   89.3000   99
Current Assets
  386.3000   441.2000   512.9000   494.1000   528.1000
Total Assets
  769.2000   813.1000   889.1000   985.9000   1,083.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  113.2000   120.5000   108.6000   114.1000   122.6000
Liabilities to Banks
  128.1000   124.6000   127.9000   131.8000   172.1000
Provisions
  58.3000   62   76.2000   86.5000   109.7000
Liabilities
  334   336.7000   359.2000   388   427.9000
Share Capital
  148.8190   148.8190   148.8190   148.8190   148.8190
Total Equity
  435.1000   476.4000   529.9000   598   655.4000
Minority Interests
  -1.1000   -.3000   .1000   .7000   .7000
Total liabilities equity
  769.2000   813.1000   889.1000   985.9000   1,083.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  668.6000   685   748   834.6000   855.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  61   68.5000   77.8000   94.9000   88.9000
Interest Income
  -5.3000   -5.5000   -4.4000   -3.7000   -3.8000
Income Before Taxes
  57.4000   64.6000   79.9000   91.4000   85.2000
Income Taxes
  7.5000   7.1000   7.4000   4   17.6000
Minority Interests Profit
  .3000   .0500   .1000   .1000   .0100
Net Income
  49.6000   57.4000   72.5000   87.6000   67.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8700   1.0000   1.2700   1.5300   1.1800
Dividend per Share
  0.2200   0.2500   0.3000   0.3500   0.1300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  85.1000   100.1000   96.3000   135.5000   108.9000
Cash Flow from Investing Activities
  -7.2000   -71.3000   -42.2000   -117.5000   -54.4000
Cash Flow from Financing
  -66.5000   -20.7000   -12.9000   -60.9000   -46.1000
Decrease / Increase in Cash
  11.4000   8   41.3000   -42.9000   8.4000
Employees
  3,512   3,539   3,680   4,043   4,122