2024-11-12  8:28:36 AM Chg. -0.052 Volume Bid7:46:50 PM Ask7:46:50 PM Market Capitalization Dividend Y. P/E Ratio
6.146EUR -0.84% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 703.9 mill.EUR - -

Assets

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Property and Equipment
  6,717.7000   8,458.8000   9,230.9000   9,726   12,153.6000
Intangible Assets
  41.8000   64.9000   77.3000   77.9000   156.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   23.6000
Fixed Assets
  -   -   -   -   -
Inventories
  516.5000   739.7000   806.1000   540.9000   538.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,855.8000   2,589   1,490.7000   2,036.9000   720.5000
Current Assets
  3,401   4,743.4000   4,274.2000   3,562   2,283.4000
Total Assets
  10,611.3000   13,617   14,067.1000   13,862   15,369.3000

 

Liabilities

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  8.2000   241.2000   189.9000   184.8000   142.5000
Liabilities to Banks
  110.5000   428.8000   265.6000   265.8000   1,530.2000
Provisions
  374.5000   440.2000   590.7000   539.4000   744
Liabilities
  4,508.8000   5,173.6000   5,493.2000   5,510.4000   8,101.8000
Share Capital
  1,209.1000   1,260.9000   1,251.9000   1,251.9000   1,251.9000
Total Equity
  6,102.5000   8,443.4000   8,573.9000   8,351.6000   7,267.5000
Minority Interests
  253.1000   207.1000   171.4000   166.6000   155.2000
Total liabilities equity
  10,611.3000   13,617   14,067.1000   13,862   15,369.3000

 

Income Statement

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Revenues
  7,288.9000   9,376.8000   8,821   7,632.2000   6,814.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,946.9000   2,732.6000   1,308.2000   201.9000   -774.8000
Interest Income
  -80.9000   -34.6000   -33.3000   -94.9000   -107.8000
Income Before Taxes
  1,866.4000   2,699.1000   1,276.9000   109.7000   -882.2000
Income Taxes
  364.5000   593.6000   288.8000   27.5000   -225.1000
Minority Interests Profit
  -47.7000   -18.9000   -3   -4.9000   -2
Net Income
  1,454.2000   2,086.6000   985.1000   77.3000   -659.1000

 

Per Share

2010
IFRS
in PLN
2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
Earnings per Share
  13.3600   18.4300   8.3500   0.6600   -5.6100
Dividend per Share
  1.6300   2.1600   5.3800   2.5200   0.0000

 

Cash Flow

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Cash Flow from Operating Activities
  2,235.9000   2,835.3000   2,359.4000   1,630.1000   644.3000
Cash Flow from Investing Activities
  -797.9000   -1,667.2000   -2,634.3000   -804.2000   -3,040.4000
Cash Flow from Financing
  -371.2000   -436.9000   -821.5000   -280.5000   1,077.4000
Decrease / Increase in Cash
  1,066.8000   731.2000   -1,096.4000   545.4000   -1,318.7000
Employees
  -   29,790   30,053   29,167   34,120