2024-11-12  9:36:20 PM Chg. -1.5500 Volume Bid9:36:53 PM Ask9:36:53 PM Market Capitalization Dividend Y. P/E Ratio
45.9000USD -3.27% 335,071
Turnover: 10.26 mill.
45.9000Bid Size: 600 45.9400Ask Size: 400 879.41 mill.USD 3.83% 7.24

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  852.4000   820.8000   770.9000   722.1290   728.2630
Intangible Assets
  17.5000   17.2000   16.4000   15.6040   14.7650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,124.1050   1,155.9900
Inventories
  7.5000   7.8000   7.2000   7.4810   7.3760
Accounts Receivable
  -   -   -   50.0140   47.9750
Cash and Cash Equivalents
  11.4000   8.5000   9.6000   10.5780   17.7430
Current Assets
  258.5000   231.2000   117.2000   146.5600   147.9890
Total Assets
  1,432.3000   1,463.7000   1,319.2000   1,270.6650   1,303.9790

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  94.3000   94.7000   36.9000   31.8100   32.1370
Long-term debt
  -   -   -   497.0120   688.5790
Liabilities to Banks
  -   -   -   -   -
Provisions
  172.8000   164.6000   153.9000   163.6000   170.6000
Liabilities
  1,026.4000   1,051.8000   847.2000   1,012.7540   1,288.0260
Share Capital
  .7500   .7580   .7580   .8010   .8110
Total Equity
  406   411.9000   472   257.9110   15.9530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,432.3000   1,463.7000   1,319.2000   1,270.6650   1,303.9790

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,662.3000   1,545   1,489.9000   1,484.1310   1,540.3170
Depreciation (total)
  -   -   -   91.3840   89.4680
Operating Result
  145.1000   112.5000   138.2000   162.3080   197.1730
Interest Income
  -16.9000   -18.9000   -15.3000   -15.6780   -18.8030
Income Before Taxes
  128.2000   93.6000   123   146.6300   178.3700
Income Taxes
  46.5000   30.6000   40.3000   51.7860   65.7690
Minority Interests Profit
  -   -   -   -   -
Net Income
  80.6000   57.7000   51.2000   -88.9500   108.8120

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.6300   1.3100   1.1800   2.1800   2.8900
Dividend per Share
  0.0000   0.0000   0.0000   0.4000   1.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  124.3000   136.7000   198.9000   201.0220   226.8750
Cash Flow from Investing Activities
  -35.8000   -81.5000   -33.9000   -42.9790   -84.4730
Cash Flow from Financing
  -87.6000   -58.2000   -163.8000   -157.1160   -135.2080
Decrease / Increase in Cash
  .8000   -3   1.2000   .9340   7.1650
Employees
  25,700   22,100   19,150   19,150   20,700