2024-11-07  3:08:49 PM Chg. +4.00 Volume Bid3:09:02 PM Ask3:08:51 PM Market Capitalization Dividend Y. P/E Ratio
625.50GBX +0.64% 35,408
Turnover(GBP): 220,484.9250
625.00Bid Size: 52 630.00Ask Size: 534 771.72 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  1,188.5000   1,282.6000   1,306.1000   1,385   1,442.8000
Intangible Assets
  27.1000   29.7000   24.8000   23.1000   8.9000
Long-Term Investments
  0.0000   11.4000   15   .3000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  19.2000   21.6000   23.3000   23.7000   23.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  32.7000   50.6000   63.1000   43   174.5000
Current Assets
  79.4000   93.2000   109.5000   88.6000   241.8000
Total Assets
  1,324.7000   1,440.9000   1,476.3000   1,521.8000   2,245.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  133.9000   162.1000   0.0000   0.0000   0.0000
Long-term debt
  63.4000   50.3000   38.9000   49.4000   82.2000
Liabilities to Banks
  63.4800   50.3000   39.1000   49.4000   89.8000
Provisions
  90.5000   89   58.6000   56.4000   45.1000
Liabilities
  1,117.2000   1,212.1000   1,189.8000   1,205.1000   1,928.6000
Share Capital
  2.2730   2.1800   2.1100   2.1020   2.4080
Total Equity
  207.4000   228.8000   286.6000   316.8000   317.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,324.7000   1,440.9000   1,476.3000   1,521.8000   2,245.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,595.2000   1,660.8000   1,693.8000   1,818.8000   1,262
Depreciation (total)
  -   -   -   -   -
Operating Result
  109.7000   128.5000   132.3000   131.9000   3.8000
Interest Income
  -34.5000   -28.1000   -27.9500   -35.0600   -62.1000
Income Before Taxes
  66   76.4000   89   95.4000   -105.4000
Income Taxes
  14.8000   20.3000   22.3000   22.6000   -7.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.2000   56.1000   66.7000   72.8000   -97.6000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.4450   0.5150   0.6460   0.7060   -0.8260
Dividend per Share
  0.1200   0.1200   0.1200   0.1200   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  130.9000   177.3000   176.4000   173.6000   16.8000
Cash Flow from Investing Activities
  -102.3000   -167.8000   -126.8000   -149.4000   -44.3000
Cash Flow from Financing
  -28.1000   -5   -37.1000   -44.3000   -31.3000
Decrease / Increase in Cash
  .5000   .5000   12.4000   -20.1000   131.5000
Employees
  36,678   36,550   38,384   41,899   43,219