11/07/2024  22:00:00 Chg. +3.4200 Volume Bid01:35:36 Ask01:35:36 Market Capitalization Dividend Y. P/E Ratio
103.4200USD +3.42% 1.36 mill.
Turnover: 64.26 mill.
100.6300Bid Size: 100 105.5000Ask Size: 100 4.71 bill.USD - 48.55

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   262.7000   255.2000   246.8000   207.7890
Intangible Assets
  -   239.5000   238.8000   195.8000   139.9090
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   951.6190
Inventories
  -   195.8000   170.7000   177.5000   154.5040
Accounts Receivable
  -   371.6000   375.3000   356.7000   348.3890
Cash and Cash Equivalents
  -   133.1000   136.4000   124.8000   112.3710
Current Assets
  -   840.4000   821   799.4000   758.6860
Total Assets
  -   2,064.3000   2,089.4000   1,882.5000   1,710.3050

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   246.8000   227.7000   199.8000   184.1320
Long-term debt
  -   -   -   -   293.9690
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   31.7000   16.7000   7.3000   3.8000
Liabilities
  -   1,142.7000   1,079.9000   1,009.5000   995.8240
Share Capital
  -   1,319.2000   1,294.2000   1,290.6000   1,270.0450
Total Equity
  -   921.5000   1,009.5000   873   714.4810
Minority Interests
  -   14.6000   16.5000   17.7000   17.5410
Total liabilities equity
  -   2,064.3000   2,089.4000   1,882.5000   1,710.3050

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,259.3000   2,434.1000   2,178.2000   1,948.7000   1,970.6970
Depreciation (total)
  69.1000   63.4000   47.8000   42   98.4630
Operating Result
  184.2000   -459.2000   151.1000   -135.2000   3.8320
Interest Income
  -54.3000   -35.9000   -9   -9.1000   -11.1080
Income Before Taxes
  124.4000   -501.8000   136.2000   -148.3000   -14.9090
Income Taxes
  16   4.4000   26   -3.7000   6.6410
Minority Interests Profit
  -3.7000   -4   -1.9000   -2.2000   1.3700
Net Income
  104.8000   -510.2000   108.3000   -146.8000   -22.9200

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.6000   -12.5600   2.7300   -3.9000   -0.5800
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  254.6000   252.4000   205.1000   105.4000   132.9730
Cash Flow from Investing Activities
  -56.3000   -78.7000   -125.1000   -56.8000   -41.4960
Cash Flow from Financing
  -148.6000   -209.5000   -77.5000   -57.4000   -91.8770
Decrease / Increase in Cash
  47.6000   -36.4000   3.3000   -11.6000   -12.4340
Employees
  9,500   9,600   8,500   8,200   8,000