2024-11-15  5:29:43 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.59EUR +0.22% 75,444
Turnover: 422,120.58
-Bid Size: - -Ask Size: - 4.54 bill.EUR 6.29% 10.36

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  259.2000   350   369.9000   372.1080   379.0260
Intangible Assets
  5,431.9000   6,732   7,060.1000   7,469.8050   8,509.3680
Long-Term Investments
  .2000   .2000   5.1000   30.1080   47.2430
Fixed Assets
  -   -   -   7,983.8480   9,202.4610
Inventories
  26.2000   52.3000   101.2000   105.2940   120.4860
Accounts Receivable
  -   -   -   588.0980   1,142.9500
Cash and Cash Equivalents
  138.5000   262.2000   664   1,391.7630   451.9460
Current Assets
  747.6000   985.1000   1,493.8000   2,165.9790   1,828.0850
Total Assets
  6,759.2000   8,232.5000   9,129   10,152.0070   11,030.5570

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  564.7000   726.7000   767.6000   769.1370   1,197.1170
Long-term debt
  3,706   4,171.5000   4,728.1000   5,785.7070   6,402.9130
Liabilities to Banks
  3,980.5000   4,580.1000   5,426.8000   -   -
Provisions
  272.9000   273.1000   293.7000   159.5060   144.2770
Liabilities
  5,429.9000   6,437.5000   7,148   8,009.5160   8,639.9870
Share Capital
  1,001.2320   1,001.2320   1,001.2320   -   -
Total Equity
  1,329.3000   1,794.9000   1,981   1,891.4140   2,108.2620
Minority Interests
  0.0000   234.6000   240.1000   251.0770   282.3080
Total liabilities equity
  6,759.2000   8,232.5000   9,129   10,152.0070   11,030.5570

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,641.3000   1,892.8000   2,127.3000   2,098.4630   2,182.7120
Depreciation (total)
  401.3000   407.8000   444.2000   445.2510   479.1860
Operating Result
  453.5000   516   603.3000   583.2310   641.3380
Interest Income
  -47   -69.3000   -49.2000   -61.0150   -57.3240
Income Before Taxes
  426.5000   547.5000   555.6000   -   -
Income Taxes
  112.8000   123.9000   152   141.8840   152.3690
Minority Interests Profit
  0.0000   0.0000   -6.4000   20.6070   28.8380
Net Income
  313.7000   423.6000   417.2000   362.8130   407.2880

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.3900   0.5200   0.4700   0.4500   0.5000
Dividend per Share
  0.2340   0.2560   0.2770   0.2770   0.2950

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  750.4000   725   763.5000   839.6340   548.1690
Cash Flow from Investing Activities
  -669   -709.8000   -773.5000   -813.7410   -1,283.8260
Cash Flow from Financing
  55.9000   100.6000   411.8000   701.8440   -204.1600
Decrease / Increase in Cash
  135.6000   123.8000   401.8000   -   -
Employees
  3,667   4,096   3,985   3,904   4,238