15/11/2024  17:35:06 Chg. -0.640 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
44.980EUR -1.40% 35,004
Turnover: 1.58 mill.
44.940Bid Size: 1 46.700Ask Size: 1,640 1.94 bill.EUR 3.67% 12.26

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  31.3400   33.5120   32.4960
Intangible Assets
  1,360.6400   110.0830   118.1270
Long-Term Investments
  60.8800   65.7510   6.3930
Fixed Assets
  1,699.7410   1,723.1550   1,706.3680
Inventories
  -   -   -
Accounts Receivable
  555.4960   547.1670   561.9580
Cash and Cash Equivalents
  298.4540   385.6700   277.9110
Current Assets
  1,037.8300   1,127.9670   1,046.3880
Total Assets
  2,737.5710   2,851.1220   2,752.7560

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  332.2390   349.9700   337.9050
Long-term debt
  550.9820   470.8810   374.7180
Liabilities to Banks
  -   -   -
Provisions
  83.4500   14.3430   109.5130
Liabilities
  2,737.5710   2,851.1220   1,320.1060
Share Capital
  -   -   -
Total Equity
  1,333.4660   1,481.1210   1,416.2970
Minority Interests
  8.9630   18.8080   16.3530
Total liabilities equity
  2,737.5710   2,851.1220   2,752.7560

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,146.7250   2,405.3100   2,389.8100
Depreciation (total)
  5.2740   7.4140   5.9610
Operating Result
  268.2890   310.1450   258.7150
Interest Income
  -   -   -6.3070
Income Before Taxes
  -   -   -
Income Taxes
  62,911   72.8050   72.9290
Minority Interests Profit
  3.2040   5.4210   5.8010
Net Income
  183.9230   215.1600   159.7250

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.7100   4.8700   3.6700
Dividend per Share
  1.1500   1.3500   1.6500

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  345.9720   325.0470   284.1780
Cash Flow from Investing Activities
  -74.4660   -64.6270   -108.3630
Cash Flow from Financing
  -195.5610   -170.6420   -260.0210
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   19,701