INVESTOR B (FRIA) O.N./ SE0015811963 /
| 15/11/2024 08:01:10 | Chg. +0.030 | Volume | Bid21:59:59 | Ask21:59:59 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 25.810EUR | +0.12% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 78.45 bill.EUR | - | - |
Assets
| 2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6,483 | 8,345 | 9,171 | 10,460 | 12,983 | ||||||
| Intangible Assets | 12,386 | 16,423 | 15,966 | 24,722 | 23,999 | ||||||
| Long-Term Investments | 6,665 | 3,709 | 5,389 | 2,998 | 8,188 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 2,509 | 3,086 | 3,343 | 4,748 | 4,915 | ||||||
| Accounts Receivable | 3,393 | 3,813 | 4,004 | 4,782 | 4,813 | ||||||
| Cash and Cash Equivalents | 13,180 | 11,250 | 16,260 | 11,416 | 19,231 | ||||||
| Current Assets | 22,407 | 24,574 | 29,387 | 27,693 | 35,443 | ||||||
| Total Assets | 336,590 | 369,973 | 408,567 | 416,028 | 517,456 | ||||||
Liabilities
| 2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,677 | 1,954 | 1,849 | 2,927 | 2,788 | ||||||
| Long-term debt | 50,120 | 53,313 | 55,303 | 63,866 | 74,306 | ||||||
| Liabilities to Banks | 52,533 | 54,947 | 57,395 | 67,711 | 75,300 | ||||||
| Provisions | 4,513 | 5,647 | 4,992 | 7,411 | 7,394 | ||||||
| Liabilities | 64,613 | 69,832 | 72,240 | 88,338 | 96,533 | ||||||
| Share Capital | 4,795 | 4,795 | 4,795 | 4,795 | 4,795 | ||||||
| Total Equity | 271,977 | 300,141 | 336,326 | 327,690 | 420,923 | ||||||
| Minority Interests | 176 | 64 | 64 | 182 | 242 | ||||||
| Total liabilities equity | 336,590 | 369,973 | 408,567 | 416,028 | 517,456 | ||||||
Income Statement
| 2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 25,365 | 31,742 | 34,381 | 42,492 | 42,239 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 19,647 | 34,980 | 47,433 | 1,450 | 105,625 | ||||||
| Interest Income | -1,473 | -862 | -2,891 | -2,365 | -2,975 | ||||||
| Income Before Taxes | 18,174 | 34,118 | 44,542 | -914 | 102,650 | ||||||
| Income Taxes | 740 | 453 | 244 | 1,385 | 1,408 | ||||||
| Minority Interests Profit | -1 | 0.0000 | 20 | 47 | -16 | ||||||
| Net Income | 17,433 | 33,665 | 44,318 | -2,252 | 101,226 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 10,503 | 12,261 | 10,863 | 11,934 | 14,540 | ||||||
| Cash Flow from Investing Activities | -5,449 | -6,648 | -196 | -11,669 | -286 | ||||||
| Cash Flow from Financing | -5,283 | -7,676 | -5,533 | -5,487 | -6,620 | ||||||
| Decrease / Increase in Cash | -229 | -2,062 | 5,134 | -5,221 | 7,634 | ||||||
| Employees | 16,702 | 19,292 | 20,054 | 21,162 | 15,560 | ||||||
