2024-11-13  9:12:47 AM Chg. - Volume Bid9:02:02 AM Ask9:02:02 AM Market Capitalization Dividend Y. P/E Ratio
1.9100EUR - 0
Turnover: 0.0000
1.9100Bid Size: 1,050 2.0600Ask Size: 980 8.19 mill.EUR 0.00% 7.07

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  17.9000   16.1000   14.7000   12.9000   14.4000
Intangible Assets
  5.4000   4.8000   4.8000   4.8000   4.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  26.3000   22.3000   20.9000   18.7000   20.3000
Inventories
  5.8000   7.5000   6.2000   7.2000   6.7000
Accounts Receivable
  6.1000   4.7000   4.7000   5.2000   6.5000
Cash and Cash Equivalents
  1.1000   1.1000   1.4000   1.3000   1.1000
Current Assets
  13.4000   15.1000   12.6000   13.8000   14.5000
Total Assets
  39.7000   37.4000   33.4000   32.6000   34.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  4.3000   2.8000   1.3000   1.6000   3
Long-term debt
  10.1000   9.4000   8.9000   7.6000   7.6000
Liabilities to Banks
  13   11.7000   10   10   12.9000
Provisions
  2.8000   2.7000   2.1000   2.1000   2.6000
Liabilities
  20.7000   17.9000   13.9000   14   18.8000
Share Capital
  4.3000   4.3000   4.3000   4.3000   4.3000
Total Equity
  18.9000   19.5000   19.5000   18.6000   16
Minority Interests
  -   -   -   -   -
Total liabilities equity
  39.7000   37.4000   33.4000   32.6000   34.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  31.2000   41.5000   36.3000   37.8000   40.5000
Depreciation (total)
  4.3000   4.9000   4.5000   4.7000   4.9000
Operating Result
  -1.4000   1.2000   .0200   1   -2.5000
Interest Income
  -.4000   -.6000   -.5000   -.5000   -.4000
Income Before Taxes
  -1.8000   .6000   -.5000   .5000   -2.9000
Income Taxes
  .3000   -.2000   -.0700   .0600   -.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.2000
Net Income
  -2.2000   .8000   -.4000   .5000   -2.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.5300   0.2000   -0.0900   0.1100   -0.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .9000   3.5000   3.5000   3.8000   3.1000
Cash Flow from Investing Activities
  -7.1000   -2.9000   -1.2000   -3.7000   -6.2000
Cash Flow from Financing
  1   0.0000   -.8000   -.7000   1.4000
Decrease / Increase in Cash
  -5.2000   .6000   1.5000   -.6000   -1.6000
Employees
  307   345   351   447   507