14/11/2024  09:16:16 Chg. 0.0000 Volume Bid09:16:17 Ask09:16:17 Market Capitalization Dividend Y. P/E Ratio
1.9100EUR 0.00% 0
Turnover: 0.0000
1.9100Bid Size: 1,050 2.0600Ask Size: 980 8.19 mill.EUR 0.00% 7.07

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  14.4000   19.2000   19.3000   20.1000   22
Intangible Assets
  4.5000   4.4000   4.5000   4.6000   4.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  20.3000   24.9000   25   25.8000   28.1000
Inventories
  6.7000   7.8000   7   8.1000   11
Accounts Receivable
  6.5000   6.8000   8.5000   8.8000   9.2000
Cash and Cash Equivalents
  1.1000   .2000   .4000   .1000   .1000
Current Assets
  14.5000   15.4000   16.5000   17.5000   22
Total Assets
  34.8000   40.3000   41.5000   43.2000   50.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3   2.6000   2.7000   1.6000   4.9000
Long-term debt
  7.6000   7.9000   9.8000   10.9000   10.8000
Liabilities to Banks
  12.9000   18.4000   19   20.3000   24.9000
Provisions
  2.6000   2.7000   2.7000   2.8000   2.8000
Liabilities
  18.8000   23.9000   24.8000   25.1000   33.4000
Share Capital
  4.3000   4.2870   4.2870   4.2870   4.2870
Total Equity
  16   16.4000   16.7000   18.1000   16.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  34.8000   40.3000   41.5000   43.2000   50.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  40.5000   42.4000   44.9000   50.1000   47.9000
Depreciation (total)
  4.9000   4.5000   4.3000   4.3000   4.3000
Operating Result
  -2.5000   .7000   1   1.5000   -.9000
Interest Income
  -.4000   -.4000   -.4000   -.4000   -.4000
Income Before Taxes
  -2.9000   .3000   .6000   1   -1.4000
Income Taxes
  -.4000   .2000   .3000   .3000   -.0800
Minority Interests Profit
  -.2000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.6000   .0800   .3000   .7000   -1.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.5800   0.0200   0.0800   0.1700   -0.3100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.1000   2.6000   4.1000   3.2000   2.1000
Cash Flow from Investing Activities
  -6.2000   -9   -4.5000   -4.5000   -6.6000
Cash Flow from Financing
  1.4000   .3000   1.1000   2.5000   .2000
Decrease / Increase in Cash
  -1.6000   -6.1000   .7000   1.2000   -4.2000
Employees
  507   525   586   608   644