14/11/2024  09:16:16 Chg. 0.0000 Volume Bid09:16:17 Ask09:16:17 Market Capitalization Dividend Y. P/E Ratio
1.9100EUR 0.00% 0
Turnover: 0.0000
1.9100Bid Size: 1,050 2.0600Ask Size: 980 8.19 mill.EUR 0.00% 7.07

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  19.2000   19.3000   20.1000   22   27.3000
Intangible Assets
  4.4000   4.5000   4.6000   4.9000   4.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  24.9000   25   25.8000   28.1000   33.7000
Inventories
  7.8000   7   8.1000   11   10.3000
Accounts Receivable
  6.8000   8.5000   8.8000   9.2000   7.1000
Cash and Cash Equivalents
  .2000   .4000   .1000   .1000   .7000
Current Assets
  15.4000   16.5000   17.5000   22   21.6000
Total Assets
  40.3000   41.5000   43.2000   50.1000   55.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2.6000   2.7000   1.6000   4.9000   5.9000
Long-term debt
  7.9000   9.8000   10.9000   10.8000   15.1000
Liabilities to Banks
  18.4000   19   20.3000   24.9000   27.3000
Provisions
  2.7000   2.7000   2.8000   2.8000   3.7000
Liabilities
  23.9000   24.8000   25.1000   33.4000   37.3000
Share Capital
  4.2870   4.2870   4.2870   4.2870   4.2870
Total Equity
  16.4000   16.7000   18.1000   16.8000   18
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40.3000   41.5000   43.2000   50.1000   55.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  42.4000   44.9000   50.1000   47.9000   65.7000
Depreciation (total)
  4.5000   4.3000   4.3000   4.3000   5.2000
Operating Result
  .7000   1   1.5000   -.9000   2.1000
Interest Income
  -.4000   -.4000   -.4000   -.4000   -.7000
Income Before Taxes
  .3000   .6000   1   -1.4000   1.4000
Income Taxes
  .2000   .3000   .3000   -.0800   .2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .0800   .3000   .7000   -1.3000   1.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0200   0.0800   0.1700   -0.3100   0.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2.6000   4.1000   3.2000   2.1000   8.6000
Cash Flow from Investing Activities
  -9   -4.5000   -4.5000   -6.6000   -3.5000
Cash Flow from Financing
  .3000   1.1000   2.5000   .2000   -2.1000
Decrease / Increase in Cash
  -6.1000   .7000   1.2000   -4.2000   3
Employees
  525   586   608   644   601