14/11/2024  09:16:16 Chg. 0.0000 Volume Bid09:16:17 Ask09:16:17 Market Capitalization Dividend Y. P/E Ratio
1.9100EUR 0.00% 0
Turnover: 0.0000
1.9100Bid Size: 1,050 2.0600Ask Size: 980 8.19 mill.EUR 0.00% 7.07

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  16.3000   16.5000   17.9000   16.1000   14.7000
Intangible Assets
  4.2000   4.9000   5.4000   4.8000   4.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  22   23.1000   26.3000   22.3000   20.9000
Inventories
  2.6000   4   5.8000   7.5000   6.2000
Accounts Receivable
  4.9000   4.3000   6.1000   4.7000   4.7000
Cash and Cash Equivalents
  10.4000   4.9000   1.1000   1.1000   1.4000
Current Assets
  18.2000   13.6000   13.4000   15.1000   12.6000
Total Assets
  40.2000   36.7000   39.7000   37.4000   33.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  4.1000   2.1000   4.3000   2.8000   1.3000
Long-term debt
  9.8000   9.5000   10.1000   9.4000   8.9000
Liabilities to Banks
  11   10.6000   13   11.7000   10
Provisions
  2   2.5000   2.8000   2.7000   2.1000
Liabilities
  18.7000   15.8000   20.7000   17.9000   13.9000
Share Capital
  4.3000   4.3000   4.3000   4.3000   4.3000
Total Equity
  21.5000   20.9000   18.9000   19.5000   19.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40.2000   36.7000   39.7000   37.4000   33.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  27.3000   23.3000   31.2000   41.5000   36.3000
Depreciation (total)
  3.7000   3.5000   4.3000   4.9000   4.5000
Operating Result
  -3.8000   -.5000   -1.4000   1.2000   .0200
Interest Income
  -.2000   -.3000   -.4000   -.6000   -.5000
Income Before Taxes
  -3.9000   -.8000   -1.8000   .6000   -.5000
Income Taxes
  -.6000   0.0000   .3000   -.2000   -.0700
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -3.3000   -.9000   -2.2000   .8000   -.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.7900   -0.2200   -0.5300   0.2000   -0.0900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2   -1.4000   .9000   3.5000   3.5000
Cash Flow from Investing Activities
  10.2000   -3.9000   -7.1000   -2.9000   -1.2000
Cash Flow from Financing
  .3000   0.0000   1   0.0000   -.8000
Decrease / Increase in Cash
  8.5000   -5.3000   -5.2000   .6000   1.5000
Employees
  241   244   307   345   351