2024-11-14  10:00:00 PM Chg. +0.0700 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
2.5800USD +2.79% 237,314
Turnover: 553,703.4440
2.5100Bid Size: 100 2.6200Ask Size: 100 69.59 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  14.4000   13.4000   12.9000   12.8260   11.9210
Intangible Assets
  6.4000   5.9000   4.9000   3.9660   3.1120
Long-Term Investments
  -   -   -   17.5420   9.6730
Fixed Assets
  -   -   -   36.1690   27.9450
Inventories
  18.1000   26.2000   22.8000   19.2120   18.7600
Accounts Receivable
  18.6000   19.8000   15   12.0870   12.3100
Cash and Cash Equivalents
  23.6000   24.3000   20.1000   21.4820   13.7460
Current Assets
  128.1000   113   108.1000   84.1060   69.7360
Total Assets
  225.8000   172.5000   148.3000   120.2750   97.6810

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  4.9000   4.5000   4   4.6400   5.9500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.3000   .9000   -   -
Liabilities
  33.9000   29.9000   18.7000   21.6450   21.6840
Share Capital
  .0230   .0230   .0240   .0230   .0200
Total Equity
  191.9000   142.6000   129.6000   98.6300   75.9970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  225.8000   172.5000   148.3000   120.2750   97.6810

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  83   83.4000   69.6000   65.5500   75.1600
Depreciation (total)
  -   -   -   .9360   .8540
Operating Result
  -30.7000   -42.5000   -17.8000   -19.3540   -8.7380
Interest Income
  .8000   .8000   .3000   .1790   .1790
Income Before Taxes
  -30.1000   -42.1000   -17.4000   -19.0170   -8.6110
Income Taxes
  -8.1000   13.3000   -1.7000   8.4280   .5550
Minority Interests Profit
  -   -   -   -   -
Net Income
  -22   -55.3000   -15.7000   -27.4450   -9.1660

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.9600   -2.3700   -0.6600   -1.1600   -0.4100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -16.3000   -19.7000   -9   -2.7860   .5030
Cash Flow from Investing Activities
  -70.2000   21.9000   4.6000   10.0500   8.7360
Cash Flow from Financing
  .5000   -1.5000   .3000   -5.8330   -16.8040
Decrease / Increase in Cash
  -86   .7000   -4.1000   1.3610   -7.7360
Employees
  429   387   302   271   281