14/11/2024  22:00:00 Chg. +0.0700 Volume Bid22:00:10 Ask22:00:10 Market Capitalization Dividend Y. P/E Ratio
2.5800USD +2.79% 237,314
Turnover: 553,703.4440
2.5100Bid Size: 100 2.6200Ask Size: 100 69.59 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  13.4000   12.9000   12.8260   11.9210   11.2370
Intangible Assets
  5.9000   4.9000   3.9660   3.1120   2.2580
Long-Term Investments
  -   -   17.5420   9.6730   3.5930
Fixed Assets
  -   -   36.1690   27.9450   19.5880
Inventories
  26.2000   22.8000   19.2120   18.7600   24.8760
Accounts Receivable
  19.8000   15   12.0870   12.3100   17.4470
Cash and Cash Equivalents
  24.3000   20.1000   21.4820   13.7460   27.0430
Current Assets
  113   108.1000   84.1060   69.7360   88.7360
Total Assets
  172.5000   148.3000   120.2750   97.6810   108.3240

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  4.5000   4   4.6400   5.9500   5.3230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.3000   .9000   -   -   -
Liabilities
  29.9000   18.7000   21.6450   21.6840   35.0580
Share Capital
  .0230   .0240   .0230   .0200   .0210
Total Equity
  142.6000   129.6000   98.6300   75.9970   73.2660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  172.5000   148.3000   120.2750   97.6810   108.3240

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  83.4000   69.6000   65.5500   75.1600   75.1600
Depreciation (total)
  -   -   .9360   .8540   -
Operating Result
  -42.5000   -17.8000   -19.3540   -8.7380   -8.7380
Interest Income
  .8000   .3000   .1790   .1790   .1790
Income Before Taxes
  -42.1000   -17.4000   -19.0170   -8.6110   -8.6110
Income Taxes
  13.3000   -1.7000   8.4280   .5550   .5550
Minority Interests Profit
  -   -   -   -   -
Net Income
  -55.3000   -15.7000   -27.4450   -9.1660   -9.1660

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -2.3700   -0.6600   -1.1600   -0.4100   -0.4100
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -19.7000   -9   -2.7860   .5030   .6350
Cash Flow from Investing Activities
  21.9000   4.6000   10.0500   8.7360   8.7360
Cash Flow from Financing
  -1.5000   .3000   -5.8330   -16.8040   -16.9360
Decrease / Increase in Cash
  .7000   -4.1000   1.3610   -7.7360   -7.7360
Employees
  387   302   271   281   286