11/7/2024  7:07:09 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.40USD +2.41% 175
Turnover: 591.63
-Bid Size: - -Ask Size: - 90.5 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  12.8260   11.9210   11.2370   12.4780   11.1980
Intangible Assets
  3.9660   3.1120   2.2580   1.5030   .8890
Long-Term Investments
  17.5420   9.6730   3.5930   6.8490   4.3720
Fixed Assets
  36.1690   27.9450   19.5880   22.5940   26.4370
Inventories
  19.2120   18.7600   24.8760   33.7920   30.5970
Accounts Receivable
  12.0870   12.3100   17.4470   20.4740   27.7170
Cash and Cash Equivalents
  21.4820   13.7460   27.0430   19.9410   18.7150
Current Assets
  84.1060   69.7360   88.7360   92.4290   95.6330
Total Assets
  120.2750   97.6810   108.3240   115.0230   122.0700

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4.6400   5.9500   5.3230   3.9490   6.0530
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  21.6450   21.6840   35.0580   32.3600   32.4460
Share Capital
  .0230   .0200   .0210   .0220   .0230
Total Equity
  98.6300   75.9970   73.2660   82.6630   89.6240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  120.2750   97.6810   108.3240   115.0230   122.0700

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  65.5500   75.1600   75.1600   112.8470   95.1140
Depreciation (total)
  .9360   .8540   -   -   -
Operating Result
  -19.3540   -8.7380   -8.7380   4.8480   -4.2170
Interest Income
  .1790   .1790   .1790   .2910   .5160
Income Before Taxes
  -19.0170   -8.6110   -8.6110   5.2210   -3.5950
Income Taxes
  8.4280   .5550   .5550   1.1030   -7.1760
Minority Interests Profit
  -   -   -   -   -
Net Income
  -27.4450   -9.1660   -9.1660   4.1180   3.5810

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -1.1600   -0.4100   -0.4100   0.1900   0.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -2.7860   .5030   .6350   -2.3780   -1.7160
Cash Flow from Investing Activities
  10.0500   8.7360   8.7360   -5.1710   -1.0300
Cash Flow from Financing
  -5.8330   -16.8040   -16.9360   .2560   1.8190
Decrease / Increase in Cash
  1.3610   -7.7360   -7.7360   -7.1020   -1.0570
Employees
  271   281   286   298   257