INTERSHOP N/ CH1338987303 /
11/12/2024 5:31:37 PM | Chg. +1.60 | Volume | Bid7:05:22 PM | Ask7:05:22 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
121.20CHF | +1.34% | 3,493 Turnover: 421,191.40 |
119.40Bid Size: 497 | 124.80Ask Size: 250 | 1.15 bill.CHF | 4.54% | 13.54 |
Assets
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,266.7000 | 1,279.1000 | 1,342.4000 | 1,323.9300 | .1470 | ||||||
Intangible Assets | .0100 | .0100 | 0.0000 | 1.1800 | - | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
Fixed Assets | 1,267.8000 | 1,279.9000 | 1,342.8000 | 1,325.5700 | 1,372.2190 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | 1.7100 | .8110 | ||||||
Cash and Cash Equivalents | 17.2000 | 33.5000 | 31.7000 | 52.7300 | 17.3010 | ||||||
Current Assets | 75.2000 | 98.4000 | 83.9000 | 130.7700 | 27.3820 | ||||||
Total Assets | 1,343 | 1,378.3000 | 1,426.7000 | 1,456.3400 | 1,399.9870 |
Liabilities
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 11.1000 | 31.1000 | 21.7000 | 24.3800 | 4.5390 | ||||||
Long-term debt | - | - | - | 294.8800 | 294.9110 | ||||||
Liabilities to Banks | 80.9000 | 156 | 34 | - | - | ||||||
Provisions | 126.4000 | 136.6000 | 141 | 6.5000 | 1.5340 | ||||||
Liabilities | 676.8000 | 667.7000 | 617 | 577.5300 | 562.6730 | ||||||
Share Capital | 19 | 19 | 19 | - | 19 | ||||||
Total Equity | 666.1000 | 710.6000 | 809.7000 | 878.8100 | 867.3140 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,343 | 1,378.3000 | 1,426.7000 | 1,456.3400 | 1,399.9870 |
Income Statement
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 95.3700 | 113.1500 | 181.2100 | 209.2400 | 172.0520 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 88.9000 | 107.6000 | 195.1000 | 191.6300 | 105.1730 | ||||||
Interest Income | -9.8000 | -8.8200 | -7.8000 | -6.0200 | -5.9450 | ||||||
Income Before Taxes | 79.1000 | 98.8000 | 187.3000 | - | - | ||||||
Income Taxes | 8.1000 | 20.4000 | 43.1000 | 40.1400 | 16.7240 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 71 | 78.4000 | 144.2000 | 145.4700 | 82.5040 |
Per Share
Cash Flow
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 36 | 45.6000 | 33.3000 | 4.8900 | 81.1670 | ||||||
Cash Flow from Investing Activities | 28.5000 | 45.8000 | 50.2000 | 133.6800 | -10.1940 | ||||||
Cash Flow from Financing | -181.2000 | -75.2000 | -85.3000 | -117.5400 | -106.4010 | ||||||
Decrease / Increase in Cash | -116.6000 | 16.3000 | -1.8000 | - | - | ||||||
Employees | 72 | 71 | 74 | 65 | 70 |