INTERROLL N/ CH0006372897 /
2024-11-13 10:11:09 AM | Chg. +45.00 | Volume | Bid10:11:09 AM | Ask10:11:09 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
2,175.00CHF | +2.11% | 142 Turnover: 304,130 |
2,165.00Bid Size: 9 | 2,175.00Ask Size: 24 | 1.84 bill.CHF | 1.48% | 26.79 |
Assets
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 76.8000 | 83.3000 | 86 | 90.4000 | 95.9000 | ||||||
Intangible Assets | 39.2000 | 53.1000 | 49.9000 | 43.2000 | 38.6000 | ||||||
Long-Term Investments | .9000 | .7000 | .6000 | .6000 | .7000 | ||||||
Fixed Assets | 119 | 140.4000 | 140.6000 | 138.1000 | 138.4000 | ||||||
Inventories | 35.6000 | 38.1000 | 42.3000 | 44.8000 | 48.3000 | ||||||
Accounts Receivable | 57.4000 | 58.2000 | 70.4000 | 77 | 98.7000 | ||||||
Cash and Cash Equivalents | 14.1000 | 20.8000 | 24.4000 | 31.7000 | 38.3000 | ||||||
Current Assets | 107.9000 | 117.8000 | 137.5000 | 154.8000 | 186.5000 | ||||||
Total Assets | 226.9000 | 258.2000 | 278.2000 | 293 | 324.8000 |
Liabilities
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 44.4000 | 46.8000 | 52.3000 | 56.5000 | 59.4000 | ||||||
Long-term debt | 5 | .3000 | .2000 | - | - | ||||||
Liabilities to Banks | 5.4000 | .6000 | .5000 | .3000 | .3000 | ||||||
Provisions | 8.6000 | 11 | 11.3000 | 10.4000 | 10 | ||||||
Liabilities | 67.5000 | 71 | 77.8000 | 85.3000 | 91.7000 | ||||||
Share Capital | 8.5000 | 8.5000 | 8.5000 | .9000 | .9000 | ||||||
Total Equity | 159.4000 | 187.1000 | 200.3000 | 207.6000 | 233.1000 | ||||||
Minority Interests | 0.0000 | .1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 226.9000 | 258.2000 | 278.2000 | 293 | 324.8000 |
Income Statement
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 307.2000 | 316.3000 | 335.3000 | 360.7000 | 401.5000 | ||||||
Depreciation (total) | 16.3000 | 18.2000 | 18.7000 | 18.4000 | 17.8000 | ||||||
Operating Result | 24.8000 | 27.2000 | 25.4000 | 39.8000 | 47.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 24.1000 | 25.6000 | 25.4000 | 39.7000 | 47.6000 | ||||||
Income Taxes | -4.7000 | -5 | -6.2000 | -10.4000 | -11.4000 | ||||||
Minority Interests Profit | 0.0000 | -.1000 | -.1000 | 0.0000 | 0.0000 | ||||||
Net Income | 19.4000 | 20.5000 | 19.1000 | 29.3000 | 36.2000 |
Per Share
Cash Flow
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 38.2000 | 44.5000 | 27.8000 | 40.2000 | 36.8000 | ||||||
Cash Flow from Investing Activities | -7.9000 | -39.4000 | -15.4000 | -22.9000 | -18.6000 | ||||||
Cash Flow from Financing | -26.6000 | 2.6000 | -9.4000 | -8.4000 | -11.4000 | ||||||
Decrease / Increase in Cash | 3.6000 | 6.7000 | 3.6000 | 7.3000 | 6.6000 | ||||||
Employees | 1,420 | 1,488 | 1,675 | 1,820 | 1,892 |