INTERROLL N/ CH0006372897 /
2024-11-12 5:31:37 PM | Chg. -120.00 | Volume | Bid7:35:19 AM | Ask7:35:19 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
2,130.00CHF | -5.33% | 1,001 Turnover: 2.17 mill. |
-Bid Size: 5 | 2,145.00Ask Size: 2 | 1.82 bill.CHF | 1.50% | 26.41 |
Assets
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 135.5000 | 165.2000 | 187.3000 | 184.2300 | 170.5960 | ||||||
Intangible Assets | 27.1000 | 23.7000 | 25.5000 | 26.6300 | 28.2350 | ||||||
Long-Term Investments | .8000 | .8000 | .7000 | .9000 | 1.9100 | ||||||
Fixed Assets | 173.7000 | 198.1000 | 222.4000 | 221.2200 | 210.9870 | ||||||
Inventories | 67.6000 | 62.6000 | 129.4000 | 107.3600 | 76.6660 | ||||||
Accounts Receivable | 109.2000 | 107.9000 | 114.7000 | 122.1300 | 113.5020 | ||||||
Cash and Cash Equivalents | 83.8000 | 98.3000 | 68.5000 | 79.3100 | 140.2690 | ||||||
Current Assets | 261.4000 | 270.7000 | 316.2000 | 324.6400 | 333.0400 | ||||||
Total Assets | 435.1000 | 468.8000 | 538.5000 | 545.8600 | 544.0270 |
Liabilities
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 66.9000 | 68.7000 | 85.3000 | 22.2400 | 52.5840 | ||||||
Long-term debt | 6.7000 | 5.8000 | 5 | 8.2200 | 6.9120 | ||||||
Liabilities to Banks | 6.9000 | 6.1000 | 22.4000 | - | - | ||||||
Provisions | 13.2000 | 11.3000 | 11.9000 | 10.4500 | 22.4300 | ||||||
Liabilities | 131 | 156.9000 | 193.1000 | 151.6600 | 133.2150 | ||||||
Share Capital | .8540 | .8540 | .8540 | - | .8540 | ||||||
Total Equity | 304 | 312 | 345.4000 | 394.1900 | 410.8120 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 435.1000 | 468.8000 | 538.5000 | 545.8600 | 544.0270 |
Income Statement
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 559.7000 | 530.6000 | 640.1000 | 664.4100 | 556.3380 | ||||||
Depreciation (total) | 23.8000 | 21.4000 | 23.2000 | 24.1200 | 4.4630 | ||||||
Operating Result | 72.3000 | 94.1000 | 99.3000 | 105.2200 | 83.8530 | ||||||
Interest Income | - | - | - | -.4300 | .0670 | ||||||
Income Before Taxes | 72.1000 | 94.1000 | 99.3000 | - | - | ||||||
Income Taxes | -16.1000 | -22.4000 | -18.7000 | 21.9900 | 17.5700 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 56 | 71.7000 | 80.6000 | 82.7800 | 66.3490 |
Per Share
Cash Flow
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 99.6000 | 122.9000 | 47.3000 | 71.3700 | 113.2310 | ||||||
Cash Flow from Investing Activities | -32.8000 | -49 | -48.1000 | -22.1800 | -22.1670 | ||||||
Cash Flow from Financing | -32.8000 | -54.5000 | -29.8000 | -34.5200 | -20.4580 | ||||||
Decrease / Increase in Cash | 31.8000 | 14.5000 | -29.8000 | - | - | ||||||
Employees | 2,284 | 2,206 | 2,421 | 2,500 | 2,294 |