Interroll Holding AG INTERROLL HO.../ CH0006372897 /
11/15/2024 5:01:38 PM | Chg. +30.00 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
2,130.00CHF | +1.43% | 24 Turnover: 50,342.50 |
-Bid Size: - | -Ask Size: - | 1.8 bill.CHF | 1.52% | 26.17 |
Assets
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 83.3000 | 86 | 90.4000 | 95.9000 | 109.8000 | ||||||
Intangible Assets | 53.1000 | 49.9000 | 43.2000 | 38.6000 | 36.9000 | ||||||
Long-Term Investments | .7000 | .6000 | .6000 | .7000 | 1.9000 | ||||||
Fixed Assets | 140.4000 | 140.6000 | 138.1000 | 138.4000 | 152.2000 | ||||||
Inventories | 38.1000 | 42.3000 | 44.8000 | 48.3000 | 61 | ||||||
Accounts Receivable | 58.2000 | 70.4000 | 77 | 98.7000 | 103.2000 | ||||||
Cash and Cash Equivalents | 20.8000 | 24.4000 | 31.7000 | 38.3000 | 37.3000 | ||||||
Current Assets | 117.8000 | 137.5000 | 154.8000 | 186.5000 | 203.1000 | ||||||
Total Assets | 258.2000 | 278.2000 | 293 | 324.8000 | 355.3000 |
Liabilities
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 46.8000 | 52.3000 | 56.5000 | 59.4000 | 61.1000 | ||||||
Long-term debt | .3000 | .2000 | - | - | - | ||||||
Liabilities to Banks | .6000 | .5000 | .3000 | .3000 | .2000 | ||||||
Provisions | 11 | 11.3000 | 10.4000 | 10 | 8.2000 | ||||||
Liabilities | 71 | 77.8000 | 85.3000 | 91.7000 | 93.7000 | ||||||
Share Capital | 8.5000 | 8.5000 | .9000 | .9000 | .9000 | ||||||
Total Equity | 187.1000 | 200.3000 | 207.6000 | 233.1000 | 261.7000 | ||||||
Minority Interests | .1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 258.2000 | 278.2000 | 293 | 324.8000 | 355.3000 |
Income Statement
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 316.3000 | 335.3000 | 360.7000 | 401.5000 | 450.7000 | ||||||
Depreciation (total) | 18.2000 | 18.7000 | 18.4000 | 17.8000 | 18.9000 | ||||||
Operating Result | 27.2000 | 25.4000 | 39.8000 | 47.9000 | 47.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 25.6000 | 25.4000 | 39.7000 | 47.6000 | 46.8000 | ||||||
Income Taxes | -5 | -6.2000 | -10.4000 | -11.4000 | -7.7000 | ||||||
Minority Interests Profit | -.1000 | -.1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 20.5000 | 19.1000 | 29.3000 | 36.2000 | 39.1000 |
Per Share
Cash Flow
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 44.5000 | 27.8000 | 40.2000 | 36.8000 | 46.2000 | ||||||
Cash Flow from Investing Activities | -39.4000 | -15.4000 | -22.9000 | -18.6000 | -26.1000 | ||||||
Cash Flow from Financing | 2.6000 | -9.4000 | -8.4000 | -11.4000 | -22.1000 | ||||||
Decrease / Increase in Cash | 6.7000 | 3.6000 | 7.3000 | 6.6000 | -1 | ||||||
Employees | 1,488 | 1,675 | 1,820 | 1,892 | 2,067 |