11/7/2024  4:35:44 PM Chg. -0.11 Volume Bid4:35:46 PM Ask4:35:46 PM Market Capitalization Dividend Y. P/E Ratio
19.80CAD -0.55% 39,830
Turnover: 780,061.50
19.76Bid Size: 100 19.82Ask Size: 100 1.02 bill.CAD - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  477.1000   563.6000   798.2000   751.7000   694.9000
Intangible Assets
  86.8000   103.4000   96   88.3000   80.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  149.5000   148.7400   155.7000   154.5000   165.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4.7000   17.9000   16.5000   19.3000   131.6000
Current Assets
  228.3000   259   311.2000   286   423.1000
Total Assets
  824.1000   1,068.5000   1,389.8000   1,301.6000   1,353

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .4000   7.1000   .4000   .3000   .2000
Liabilities
  309   432   664.6000   514.9000   498.8000
Share Capital
  428.7000   490.4000   553.6000   555.4000   555.4000
Total Equity
  515.1000   636.5000   725.3000   786.7000   854.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  824.1000   1,068.5000   1,389.8000   1,301.6000   1,353

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  1,105.2000   1,447.2000   1,687.4000   1,792.7000   1,990.1000
Depreciation (total)
  62.3000   84.1000   37.5000   34.9000   38.6000
Operating Result
  52.5000   36.1000   -35.9000   75.9000   149.3000
Interest Income
  -9.1000   -8.9000   -17.6000   -18.6000   -14
Income Before Taxes
  42.8000   24.5000   -54.4000   72.9000   131.3000
Income Taxes
  .5000   1.3000   .6000   .9000   1.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  42.2000   40.7000   -30.4000   65.6000   97.2000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  0.7300   0.6200   -0.4400   0.9400   1.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  97.5000   161.8000   101.4000   199.3000   258.2000
Cash Flow from Investing Activities
  -186.7000   -200.9000   -333.3000   -36.3000   -91.1000
Cash Flow from Financing
  78   51.5000   229.7000   -162.2000   -53.3000
Decrease / Increase in Cash
  -10.3000   13.1000   -1.4000   2.8000   112.3000
Employees
  1,034   1,034   1,162   2,856   3,062