11/13/2024  12:31:51 PM Chg. +1.00 Volume Bid12:31:56 PM Ask12:31:56 PM Market Capitalization Dividend Y. P/E Ratio
179.00EUR +0.56% 0
Turnover: 0.00
179.00Bid Size: 20 182.00Ask Size: 20 32.28 bill.EUR - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  170   538   520   774   778
Intangible Assets
  2,200   2,523   2,514   4,636   4,700
Long-Term Investments
  16,455   17,672   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,358   3,588   -   -   -
Cash and Cash Equivalents
  442   936   917   2,276   1,010
Current Assets
  -   -   -   -   -
Total Assets
  28,461   32,292   35,119   66,349   53,741

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20,651   23,545   25,536   49,566   37,613
Share Capital
  3,844   4,293   -   -   -
Total Equity
  7,810   8,747   9,583   15,674   15,843
Minority Interests
  -   -   -   1,109   285
Total liabilities equity
  28,461   32,292   35,119   66,349   53,741

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  -   -   12,303   17,635   25,914
Depreciation (total)
  -   -   -   -   -
Operating Result
  964   943   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  886   833   -   -   -
Income Taxes
  179   79   277   480   557
Minority Interests Profit
  -   -   -   -21   -4
Net Income
  707   754   1,082   2,067   2,454

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  4.7900   5.0800   7.2000   12.4000   13.6300
Dividend per Share
  2.8000   3.0400   3.3200   3.4000   4.0000

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  833   1,290   2,352   3,129   3,665
Cash Flow from Investing Activities
  -285   -842   -2,442   -5,972   -2,746
Cash Flow from Financing
  -283   57   79   4,206   -2,207
Decrease / Increase in Cash
  265   505   -   -   -
Employees
  14,000   16,000   20,000   26,000   29,000