2024-11-08  9:59:56 PM Chg. +0.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.76USD +0.53% 668,207
Turnover: 14.58 mill.
-Bid Size: - -Ask Size: - 92.27 bill.USD 1.33% 35.08

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  1,807   1,863   1,931   1,810   1,863
Intangible Assets
  120   38   100   251   283
Long-Term Investments
  995   883   670   547   1,623
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,900   2,016   2,144   2,443   2,639
Cash and Cash Equivalents
  3,489   3,041   2,829   2,465   3,380
Current Assets
  8,282   7,673   7,644   7,212   8,307
Total Assets
  12,854   12,255   12,252   12,260   14,825

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  57   107   239   377   362
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   6   2   65   8
Provisions
  694   471   408   401   511
Liabilities
  2,217   2,295   2,852   3,559   4,323
Share Capital
  199   190   339   332   332
Total Equity
  10,637   9,960   9,400   8,701   10,502
Minority Interests
  0.0000   0.0000   9   55   60
Total liabilities equity
  12,854   12,255   12,252   12,260   14,825

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  10,208   10,939   11,799   12,780   13,561
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,520   2,659   2,696   2,724   3,325
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,974   3,143   3,003   3,095   3,596
Income Taxes
  834   657   803   757   973
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,140   2,486   2,200   2,338   2,623

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  0.4700   0.5500   0.5100   0.5500   0.6200
Dividend per Share
  0.1950   0.2200   0.4000   0.2600   0.2900

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,099   2,257   2,262   2,611   3,258
Cash Flow from Investing Activities
  -2,547   482   -225   -242   -1,129
Cash Flow from Financing
  -1,032   -3,197   -2,073   -2,513   -1,317
Decrease / Increase in Cash
  -1,480   -458   -36   -144   812
Employees
  200,364   204,107   228,123   242,371   259,619