2024-11-08  10:10:00 PM Chg. +0.10 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
21.75USD +0.46% 7.74 mill.
Turnover: 159.61 mill.
21.56Bid Size: 100 21.83Ask Size: 400 92.27 bill.USD 1.33% 35.08

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  1,191   1,316   1,460   1,589   1,807
Intangible Assets
  68   57   102   149   120
Long-Term Investments
  72   208   230   289   995
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,305   1,394   1,554   1,710   1,900
Cash and Cash Equivalents
  4,021   4,331   4,859   4,935   3,489
Current Assets
  6,505   7,180   7,551   7,802   8,282
Total Assets
  8,539   9,522   10,615   11,378   12,854

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  35   29   22   58   57
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  307   439   553   631   694
Liabilities
  1,208   1,589   1,853   2,054   2,217
Share Capital
  64   64   109   199   199
Total Equity
  7,331   7,933   8,762   9,324   10,637
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,539   9,522   10,615   11,378   12,854

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  7,398   8,249   8,711   9,501   10,208
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,909   1,979   2,258   2,375   2,520
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,342   2,419   2,818   2,851   2,974
Income Taxes
  617   668   805   799   834
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,725   1,751   2,013   2,052   2,140

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  0.3800   0.3850   0.4400   0.4500   0.4700
Dividend per Share
  0.1080   0.1030   0.1520   0.1060   0.1950

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,738   2,003   1,756   1,862   2,099
Cash Flow from Investing Activities
  -927   -823   -205   -474   -2,547
Cash Flow from Financing
  -583   -519   -815   -1,059   -1,032
Decrease / Increase in Cash
  228   661   736   329   -1,480
Employees
  156,000   160,405   176,187   194,044   200,364