Indutrade AB/ SE0001515552 /
| 2024-11-14 5:29:45 PM | Chg. - | Volume | Bid5:29:45 PM | Ask5:29:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 283.00SEK | - | 251,320 Turnover: 70.59 mill. |
282.00Bid Size: 422 | 282.20Ask Size: 281 | 103.1 bill.SEK | 1.01% | 36.01 |
Assets
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,321 | 2,811 | 4,395 | ||||
| Intangible Assets | 8,770 | 12,057 | 4,354 | ||||
| Long-Term Investments | - | - | - | ||||
| Fixed Assets | 12,359 | 16,262 | - | ||||
| Inventories | 4,010 | 5,605 | 5,365 | ||||
| Accounts Receivable | 3,458 | 4,452 | 4,414 | ||||
| Cash and Cash Equivalents | 1,460 | 1,589 | 3,012 | ||||
| Current Assets | 9,641 | 12,600 | - | ||||
| Total Assets | 22,000 | 28,862 | 31,276 | ||||
Liabilities
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,597 | 1,870 | 1,766 | ||||
| Long-term debt | 5,186 | 7,660 | - | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | 975 | 1,299 | - | ||||
| Liabilities | 11,697 | 16,089 | 16,787 | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 10,292 | 12,759 | 14,475 | ||||
| Minority Interests | 11 | 14 | 14 | ||||
| Total liabilities equity | - | 28,862 | 31,276 | ||||
Income Statement
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 21,715 | 27,016 | 31,835 | ||||
| Depreciation (total) | - | - | - | ||||
| Operating Result | 2,825 | 3,620 | 4,158 | ||||
| Interest Income | -100 | -180 | - | ||||
| Income Before Taxes | - | - | - | ||||
| Income Taxes | 628 | 759 | 825 | ||||
| Minority Interests Profit | 2 | -1 | 1 | ||||
| Net Income | 2,095 | 2,682 | 2,865 | ||||
Per Share
Cash Flow
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,853 | 2,372 | 4,491 | ||||
| Cash Flow from Investing Activities | -2,000 | -3,317 | -2,128 | ||||
| Cash Flow from Financing | -200 | 991 | -932 | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | 7,715 | 8,483 | 9,262 | ||||
