06/11/2024  10:21:07 Chg. - Volume Bid17:12:22 Ask25/10/2024 Market Capitalization Dividend Y. P/E Ratio
16.39EUR - 1,777
Turnover: 29,158.60
-Bid Size: - -Ask Size: - 2.87 bill.EUR 1.53% 13.94

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  136.9000   103.4000   104.1000   108.4000   117.2000
Intangible Assets
  289.2000   284.9000   352.2000   373.5000   372.6000
Long-Term Investments
  41.2000   175   220.6000   185.9000   141.9000
Fixed Assets
  1,146.7000   1,223.6000   1,658.4000   1,704.9000   1,874.9000
Inventories
  70.2000   69.4000   89.3000   311.6000   401.2000
Accounts Receivable
  1,401.4000   1,210.9000   1,248   980.8000   1,050.7000
Cash and Cash Equivalents
  341.6000   673.9000   699.1000   917.8000   854.5000
Current Assets
  1,917.6000   2,108.5000   2,208.2000   2,336.4000   2,441.6000
Total Assets
  3,064.3000   3,332   3,866.6000   4,041.3000   4,316.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,173.2000   1,173.5000   1,275   1,321.5000   1,358.7000
Long-term debt
  961.9000   1,232   1,147.7000   1,489.9000   1,594.5000
Liabilities to Banks
  1,041.3000   1,292.7000   1,418.7000   1,532.2000   1,706.5000
Provisions
  106.7000   111.6000   91   68.3000   56.8000
Liabilities
  2,756.7000   2,954.1000   3,217.6000   3,363.5000   3,515.7000
Share Capital
  32.8000   32.8260   35.3300   35.3300   35.3300
Total Equity
  294   364.9000   631.4000   656.8000   777.3000
Minority Interests
  13.6000   13   17.5000   20.9000   23.5000
Total liabilities equity
  3,064.3000   3,332   3,866.6000   4,041.3000   4,316.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,850.4000   2,709.3000   3,011.1000   3,103.7000   3,203.9000
Depreciation (total)
  85.5000   67.8000   70.6000   93.7000   125.2000
Operating Result
  -641.5000   161.5000   195.6000   199.3000   221
Interest Income
  -   -   -   -   -
Income Before Taxes
  -705.9000   123.9000   162.8000   163.9000   177.6000
Income Taxes
  64   -53.5000   -33.7000   -41.7000   -51.5000
Minority Interests Profit
  .7000   -.5000   -2.2000   -2.5000   -4.7000
Net Income
  -641.2000   69.9000   126.9000   119.8000   121.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -3.9100   0.4270   0.7378   0.6797   0.6883
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  24.1000   237.2000   247.5000   264   149.5000
Cash Flow from Investing Activities
  -38.9000   -26.4000   -225.4000   -121.2000   -140.9000
Cash Flow from Financing
  64.3000   104.2000   16.8000   80.5000   -72
Decrease / Increase in Cash
  49.6000   315   39   223.3000   -63.4000
Employees
  38,671   35,660   40,004   43,706   50,349