06/11/2024  10:21:07 Chg. - Volume Bid17:12:22 Ask25/10/2024 Market Capitalization Dividend Y. P/E Ratio
16.39EUR - 1,777
Turnover: 29,158.60
-Bid Size: - -Ask Size: - 2.86 bill.EUR 1.54% 13.91

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  148.2000   167.4000   163.1000   140.8000   127.3000
Intangible Assets
  219.9000   243.3000   280.3000   285.9000   289.8000
Long-Term Investments
  43.4000   57.4000   58.5000   71.5000   83.9000
Fixed Assets
  925.2000   1,244.2000   1,324.7000   1,290.5000   1,206.1000
Inventories
  238.6000   330.4000   417.2000   416.5000   231.1000
Accounts Receivable
  1,610.5000   1,725.8000   1,782.6000   1,649.7000   1,615.5000
Cash and Cash Equivalents
  129   81.9000   69.8000   363.1000   293.9000
Current Assets
  2,050.7000   2,280.7000   2,431.3000   2,574.4000   2,275.2000
Total Assets
  2,975.9000   3,524.9000   3,755.9000   3,864.9000   3,481.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,176.8000   1,261.7000   1,342.5000   1,180.4000   1,175.3000
Long-term debt
  248.2000   314.4000   398.1000   525.9000   596
Liabilities to Banks
  403.8000   595.6000   703.1000   721.6000   688
Provisions
  70.5000   188.8000   172.7000   203.4000   42.2000
Liabilities
  1,961.8000   2,457.7000   2,646.3000   2,730.2000   2,527.7000
Share Capital
  32.8000   32.8000   32.8000   32.8000   32.8000
Total Equity
  991   1,045.8000   1,088.9000   1,124   940.9000
Minority Interests
  23   21.4000   20.7000   10.7000   12.7000
Total liabilities equity
  2,975.9000   3,524.9000   3,755.9000   3,864.9000   3,481.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,557   2,688.5000   2,941   2,914.1000   2,937.9000
Depreciation (total)
  42.1000   45.6000   51.2000   51.9000   64.2000
Operating Result
  251.9000   267.8000   217.2000   198.3000   -42.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  233.6000   233.3000   163.3000   146.7000   -97
Income Taxes
  -45.7000   -52.2000   -35.7000   -30   6.6000
Minority Interests Profit
  .6000   -.1000   5.1000   -.9000   -1.5000
Net Income
  188.5000   181   132.7000   115.8000   -91.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.1600   1.1100   0.8500   0.7100   -0.5600
Dividend per Share
  0.6800   0.6800   0.3400   0.3400   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  109   96.9000   152.9000   152.2000   139.8000
Cash Flow from Investing Activities
  -137.2000   -152.8000   -123.3000   -65.9000   -64.7000
Cash Flow from Financing
  92.8000   8.5000   -40.7000   210.9000   -145.7000
Decrease / Increase in Cash
  64.6000   -47.4000   -11.1000   297.2000   -70.6000
Employees
  27,339   35,730   38,577   38,784   38,561