2024-11-16  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
16.420EUR 0.00% -
Turnover: -
16.420Bid Size: - 16.510Ask Size: - 2.9 bill.EUR 1.52% 14.10

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  127.3000   136.9000   103.4000   104.1000   108.4000
Intangible Assets
  289.8000   289.2000   284.9000   352.2000   373.5000
Long-Term Investments
  83.9000   41.2000   175   220.6000   185.9000
Fixed Assets
  1,206.1000   1,146.7000   1,223.6000   1,658.4000   1,704.9000
Inventories
  231.1000   70.2000   69.4000   89.3000   311.6000
Accounts Receivable
  1,615.5000   1,401.4000   1,210.9000   1,248   980.8000
Cash and Cash Equivalents
  293.9000   341.6000   673.9000   699.1000   917.8000
Current Assets
  2,275.2000   1,917.6000   2,108.5000   2,208.2000   2,336.4000
Total Assets
  3,481.3000   3,064.3000   3,332   3,866.6000   4,041.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,175.3000   1,173.2000   1,173.5000   1,275   1,321.5000
Long-term debt
  596   961.9000   1,232   1,147.7000   1,489.9000
Liabilities to Banks
  688   1,041.3000   1,292.7000   1,418.7000   1,532.2000
Provisions
  42.2000   106.7000   111.6000   91   68.3000
Liabilities
  2,527.7000   2,756.7000   2,954.1000   3,217.6000   3,363.5000
Share Capital
  32.8000   32.8000   32.8260   35.3300   35.3300
Total Equity
  940.9000   294   364.9000   631.4000   656.8000
Minority Interests
  12.7000   13.6000   13   17.5000   20.9000
Total liabilities equity
  3,481.3000   3,064.3000   3,332   3,866.6000   4,041.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,937.9000   2,850.4000   2,709.3000   3,011.1000   3,103.7000
Depreciation (total)
  64.2000   85.5000   67.8000   70.6000   93.7000
Operating Result
  -42.5000   -641.5000   161.5000   195.6000   199.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -97   -705.9000   123.9000   162.8000   163.9000
Income Taxes
  6.6000   64   -53.5000   -33.7000   -41.7000
Minority Interests Profit
  -1.5000   .7000   -.5000   -2.2000   -2.5000
Net Income
  -91.9000   -641.2000   69.9000   126.9000   119.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.5600   -3.9100   0.4270   0.7378   0.6797
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  139.8000   24.1000   237.2000   247.5000   264
Cash Flow from Investing Activities
  -64.7000   -38.9000   -26.4000   -225.4000   -121.2000
Cash Flow from Financing
  -145.7000   64.3000   104.2000   16.8000   80.5000
Decrease / Increase in Cash
  -70.6000   49.6000   315   39   223.3000
Employees
  38,561   38,671   35,660   40,004   43,706