11/13/2024  5:19:47 PM Chg. -0.05 Volume Bid5:20:00 PM Ask11/13/2024 Market Capitalization Dividend Y. P/E Ratio
19.85CHF -0.25% 169
Turnover: 3,351.83
-Bid Size: - -Ask Size: - 194.09 mill.CHF - -

Assets

2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Property and Equipment
  -   -   .0750   1.6910
Intangible Assets
  21.1760   21.4510   21.6910   22.1100
Long-Term Investments
  268.9280   328.7380   786.4040   773.5320
Fixed Assets
  291.1480   368.7480   811.0170   801.7730
Inventories
  -   -   .1210   13.7190
Accounts Receivable
  .4530   0.0000   .8070   3.4660
Cash and Cash Equivalents
  14.1180   11.1290   12.5970   8.4150
Current Assets
  93.0400   81.1100   49.2650   53.9010
Total Assets
  384.1880   449.8580   860.2820   855.6740

 

Liabilities

2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Accounts Payable
  .0560   3.9520   2.4780   5.6200
Long-term debt
  0.0000   43   35.8210   17.7470
Liabilities to Banks
  -   -   -   -
Provisions
  5.0400   41.5520   85.8500   80.6200
Liabilities
  46.5990   100.1930   449.5260   441.5720
Share Capital
  -   -   -   .2930
Total Equity
  194.0360   201.0570   226.7950   222.9510
Minority Interests
  143.5530   148.6080   183.9610   191.1510
Total liabilities equity
  -   -   860.2820   855.6740

 

Income Statement

2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Revenues
  2.1900   20.6800   18.1850   19.9630
Depreciation (total)
  -   -   -   -
Operating Result
  5.3340   14.3690   16.1410   8.7850
Interest Income
  -   -   5.1960   -7.5390
Income Before Taxes
  -   -   -   -
Income Taxes
  .7400   2.1950   2.2530   5.0790
Minority Interests Profit
  2.4640   5.0550   9.5330   -5.7570
Net Income
  1.3940   6.9240   9.5510   -5.4880

 

Per Share

2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
2023
Swiss GAAP FER
in CHF
Earnings per Share
  0.1900   0.7800   0.9800   -0.5600
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
2023
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  -7.2450   9.3550   6.1070   5.0270
Cash Flow from Investing Activities
  -86.8800   -54.4150   -184.0930   -11.7070
Cash Flow from Financing
  107.0410   42.0710   179.4540   2.4980
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   -   -