08/11/2024  17:12:06 Chg. 0.00 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
15.44EUR 0.00% 16,841
Turnover: 154,898.68
-Bid Size: - -Ask Size: - 2.12 bill.EUR - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  20.9000   19.6000   8.8000   3.9000   2.9000
Intangible Assets
  248.4000   275.2000   219.1000   177.2000   104.5000
Long-Term Investments
  247.6000   213.9000   154.9000   87.3000   14.1000
Fixed Assets
  -   -   -   -   -
Inventories
  148.3000   262.6000   159.1000   148   112.1000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  559.2000   738.5000   244.9000   390.7000   371.6000
Current Assets
  1,051.4000   1,905.6000   1,144.6000   1,072.7000   1,007.5000
Total Assets
  12,247.2000   12,580.7000   9,567.7000   8,847.7000   7,246.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  3,835.9000   4,107   2,949.1000   2,378.2000   2,366.8000
Liabilities to Banks
  4,645.3000   4,863.5000   4,247.6000   3,603.9000   2,775.9000
Provisions
  689.3000   687.6000   602.2000   525.6000   553.3000
Liabilities
  6,696.1000   7,253.7000   5,307.8000   5,148.1000   4,360.8000
Share Capital
  1,184   1,172.1000   1,172.1000   1,114.2000   976
Total Equity
  5,263.6000   5,316.3000   4,251.8000   3,701.8000   2,891.5000
Minority Interests
  287.5000   10.8000   8.1000   -2.3000   -5.5000
Total liabilities equity
  12,247.2000   12,580.7000   9,567.7000   8,847.7000   7,246.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  781.4000   869.2000   643.8000   546.6000   420.9000
Depreciation (total)
  76.1000   168.9000   -   -   -
Operating Result
  691   508.9000   521.1000   216   -51.6000
Interest Income
  -173.8000   -234.8000   -190   -175.2000   -158.8000
Income Before Taxes
  318.8000   195   230.8000   -349.2000   -370.7000
Income Taxes
  11.5000   23.7000   50   40   41.7000
Minority Interests Profit
  .6000   .3000   -2.3000   3.9000   2.5000
Net Income
  272   111.1000   178.1000   -357.5000   -387.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.7000   1.1000   1.8000   -3.5000   -3.9800
Dividend per Share
  1.5000   1.5000   0.0000   0.0000   0.6000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  339.6000   396.3000   287.8000   153.7000   64.9000
Cash Flow from Investing Activities
  -113.3000   -26.3000   105.2000   117.2000   742.9000
Cash Flow from Financing
  -267.6000   -201.1000   -911   -118.6000   -824
Decrease / Increase in Cash
  -8.1000   179.3000   -493.6000   154.8000   -14.1000
Employees
  1,072   1,132   790   853   705