2024-11-07  8:43:38 AM Chg. - Volume Bid9:56:04 PM Ask9:56:04 PM Market Capitalization Dividend Y. P/E Ratio
20.20EUR - 250
Turnover: 5,050
20.60Bid Size: 250 20.80Ask Size: 250 5.38 bill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  245.3000   222.8000   226.5000   230.8000   266.2000
Intangible Assets
  544.5000   430.3000   367.7000   457.2000   521.2000
Long-Term Investments
  1.8000   .2000   0.0000   0.0000   0.0000
Fixed Assets
  863.2000   703.8000   681.7000   801.1000   873.7000
Inventories
  301.3000   245.5000   226.3000   233.3000   255.2000
Accounts Receivable
  407.3000   345.3000   368.9000   351.4000   400.5000
Cash and Cash Equivalents
  102.8000   71.7000   43.8000   114.2000   79.7000
Current Assets
  861.2000   708.3000   691.3000   739.1000   775.3000
Total Assets
  1,724.4000   1,701.5000   1,373   1,540.2000   1,649

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  430.1000   355.6000   333.9000   342.1000   407.9000
Long-term debt
  237.2000   208.9000   218.8000   290.6000   343.3000
Liabilities to Banks
  246.6000   297.6000   243.8000   351.1000   362.3000
Provisions
  75.8000   73.2000   66.3000   96.1000   71
Liabilities
  1,040.9000   1,054   818.9000   951.3000   1,065.8000
Share Capital
  85.2000   85.3000   81.7000   81.8000   81.8000
Total Equity
  635.5000   600.9000   509.3000   546.1000   543.2000
Minority Interests
  48   46.6000   44.8000   42.8000   40
Total liabilities equity
  1,724.4000   1,701.5000   1,373   1,540.2000   1,649

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  2,192   1,743   1,692   1,567   1,657
Depreciation (total)
  -   -   -   -   -
Operating Result
  317.9000   270.5000   269.8000   185.9000   188.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  317   249.3000   245.7000   162.7000   165.3000
Income Taxes
  -83.3000   -55.7000   -52.9000   -39.4000   -32.1000
Minority Interests Profit
  -3.1000   -3.1000   -2.8000   -2.4000   -2.4000
Net Income
  230.6000   223.9000   668.5000   127.6000   130.8000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.7300   0.7100   2.4300   0.4700   0.5980
Dividend per Share
  0.3300   0.3500   0.3800   0.3800   0.3870

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  211.4000   319.3000   117.6000   242.9000   251.6000
Cash Flow from Investing Activities
  -111.5000   -57   660.6000   -137.8000   -104.2000
Cash Flow from Financing
  -150.2000   -267   -847.1000   -17.2000   -192.9000
Decrease / Increase in Cash
  -50.3000   -4.7000   -68.9000   87.9000   -45.5000
Employees
  14,592   14,466   11,748   11,711   11,081