07/11/2024  08:43:38 Chg. - Volume Bid08:00:10 Ask08:00:10 Market Capitalization Dividend Y. P/E Ratio
20.20EUR - 250
Turnover: 5,050
20.60Bid Size: 248 20.80Ask Size: 246 5.38 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  284.4000   271.3000   266   267.7000   299.2000
Intangible Assets
  606.7000   618.8000   599.8000   234.5000   270.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  939.1000   1,052.6000   1,060.2000   1,297.9000   1,466
Inventories
  272.5000   280.8000   293.3000   335.2000   416.3000
Accounts Receivable
  450.3000   389.7000   378.9000   414   484.9000
Cash and Cash Equivalents
  132.2000   88.2000   207.9000   94.6000   133
Current Assets
  863.7000   771   897.3000   870.9000   1,053.9000
Total Assets
  1,802.8000   1,823.6000   1,957.5000   2,168.8000   2,519.9000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  390.9000   359.4000   371.9000   400.4000   437.7000
Long-term debt
  375.3000   357.9000   362.3000   430.3000   595.4000
Liabilities to Banks
  536.7000   435.6000   435.8000   -   -
Provisions
  56.9000   80.3000   92.9000   126.6000   90.4000
Liabilities
  1,136.6000   1,113.7000   1,158   1,389.7000   1,614.3000
Share Capital
  81.8000   81.8000   81.8000   -   -
Total Equity
  666.2000   709.9000   799.5000   779.1000   905.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,802.8000   1,823.6000   1,957.5000   2,168.8000   2,519.9000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  1,907   1,873   1,825   1,866   2,049
Depreciation (total)
  -   -   -   -   -
Operating Result
  231.6000   204.3000   226.8000   250.5000   298.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  212.9000   189.3000   214.3000   244.6000   285.4000
Income Taxes
  -43.5000   -36   -44.1000   48.3000   59.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  169.4000   156.1000   170.2000   196.3000   226.3000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.6250   0.5760   0.6270   0.7400   0.8800
Dividend per Share
  0.4060   0.4110   0.2250   0.2300   0.2570

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  207   314.8000   329   269.2000   283.7000
Cash Flow from Investing Activities
  -195.7000   -105.5000   -69.2000   -232   -273.4000
Cash Flow from Financing
  -31   -228.8000   -161.4000   -123.9000   .7000
Decrease / Increase in Cash
  -19.7000   -19.5000   98.4000   -   -
Employees
  11,106   11,074   10,446   11,233   10,991