HYPOPORT SE/ DE0005493365 /
9/6/2024 12:31:08 PM | Chg. -1.40 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
268.20EUR | -0.52% | 57 Turnover: 15,334.20 |
-Bid Size: - | -Ask Size: - | 1.79 bill.EUR | - | 88.87 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4.4000 | 10.3000 | 35 | 97.7000 | 101.9000 | ||||||
Intangible Assets | 56 | 190.6000 | 248.2000 | 306.4000 | 322.9000 | ||||||
Long-Term Investments | 1.4000 | .3000 | .2000 | .4000 | .8000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 0.0000 | .8000 | 1.1000 | 1.5000 | 1.5000 | ||||||
Accounts Receivable | 42.5000 | 46.7000 | 54.7000 | 69.4000 | 77.3000 | ||||||
Cash and Cash Equivalents | 14.3000 | 31.8000 | 24.9000 | 33.5000 | 48.9000 | ||||||
Current Assets | 68.4000 | 84.6000 | 87.1000 | 112.8000 | 136.2000 | ||||||
Total Assets | 141 | 305.6000 | 391.6000 | 552 | 595.8000 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 23.1000 | 32 | 38.8000 | 46.9000 | 49.7000 | ||||||
Long-term debt | 13.4000 | 71 | 98.5000 | 167.5000 | 97.5000 | ||||||
Liabilities to Banks | 13.4000 | 71 | 98.5000 | 167.5000 | 97.5000 | ||||||
Provisions | 8.1900 | 15.9300 | 17.4000 | 21.4300 | 23.1900 | ||||||
Liabilities | 58.1000 | 152.2000 | 213.2000 | 330.7000 | 342.3000 | ||||||
Share Capital | 6.1950 | 6.4930 | 6.4930 | 6.4930 | 6.4930 | ||||||
Total Equity | 82.6000 | 153.2000 | 178.4000 | 221.4000 | 253.4000 | ||||||
Minority Interests | .3000 | .3000 | .3000 | .9000 | 1.7000 | ||||||
Total liabilities equity | 141 | 305.6000 | 391.6000 | 552 | 595.8000 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 194.9000 | 266 | 337.2000 | 387.7000 | 446.3000 | ||||||
Depreciation (total) | 6.8000 | 9.8000 | 19.2000 | 27.6000 | 29.4000 | ||||||
Operating Result | 23.3000 | 29.3000 | 33 | 36.2000 | 47.7000 | ||||||
Interest Income | -.3000 | -1.1000 | -1.6000 | -2.9000 | -3.4000 | ||||||
Income Before Taxes | 23 | 28.1000 | 31.4000 | 33.4000 | 44.3000 | ||||||
Income Taxes | 4.6000 | 5.7000 | 7 | 5.5000 | 13.7000 | ||||||
Minority Interests Profit | -.0030 | 0.0000 | -.0200 | -.6000 | -.4000 | ||||||
Net Income | 18.4000 | 22.5000 | 24.4000 | 27.3000 | 30.2000 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.3000 | 39.8000 | 46.2000 | 46.6000 | 64.4000 | ||||||
Cash Flow from Investing Activities | -21.2000 | -85.6000 | -59.9000 | -59.5000 | -44.7000 | ||||||
Cash Flow from Financing | 4.9000 | 63.2000 | 6.8000 | 21.6000 | -4.2000 | ||||||
Decrease / Increase in Cash | -8.1000 | 17.4000 | -6.9000 | 8.6000 | 15.4000 | ||||||
Employees | 917 | 1,356 | 1,736 | 2,049 | 2,251 |