HUSQVARNA NAM. B SK 100/ SE0001662230 /
| 11/8/2024 8:09:11 AM | Chg. +0.1600 | Volume | Bid9:36:09 PM | Ask9:36:09 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 5.8680EUR | +2.80% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 3.3 bill.EUR | - | - |
Assets
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,609 | 4,463 | 4,620 | 5,472 | 5,806 | ||||||
| Intangible Assets | 3,839 | 4,001 | 3,926 | 4,176 | 5,122 | ||||||
| Long-Term Investments | 84 | 102 | 4 | 0.0000 | 0.0000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 7,087 | 7,954 | 7,874 | 9,225 | 9,522 | ||||||
| Accounts Receivable | 2,816 | 2,898 | 3,126 | 3,290 | 3,407 | ||||||
| Cash and Cash Equivalents | 1,594 | 1,579 | 1,622 | 1,937 | 1,872 | ||||||
| Current Assets | 12,395 | 13,673 | 13,920 | 15,809 | 16,127 | ||||||
| Total Assets | 26,762 | 29,344 | 29,669 | 32,978 | 35,418 | ||||||
Liabilities
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,838 | 3,154 | 3,077 | 3,752 | 4,098 | ||||||
| Long-term debt | 6,408 | 5,598 | 4,590 | 4,997 | 4,712 | ||||||
| Liabilities to Banks | 7,277 | 7,474 | 6,952 | 7,396 | 8,039 | ||||||
| Provisions | 1,999 | 2,340 | 2,414 | 2,480 | 2,578 | ||||||
| Liabilities | 15,372 | 17,174 | 16,608 | 18,613 | 19,751 | ||||||
| Share Capital | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | ||||||
| Total Equity | 11,390 | 12,170 | 13,061 | 14,365 | 15,667 | ||||||
| Minority Interests | 18 | 20 | 20 | 26 | 2 | ||||||
| Total liabilities equity | 26,762 | 29,344 | 29,669 | 32,978 | 35,418 | ||||||
Income Statement
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 30,307 | 32,838 | 36,170 | 35,982 | 39,394 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,608 | 1,591 | 2,827 | 3,218 | 3,790 | ||||||
| Interest Income | -428 | -325 | -344 | -422 | -500 | ||||||
| Income Before Taxes | 1,180 | 1,266 | 2,483 | 2,796 | 3,290 | ||||||
| Income Taxes | 264 | 435 | 595 | 692 | 630 | ||||||
| Minority Interests Profit | -2 | -4 | -5 | -4 | -6 | ||||||
| Net Income | 914 | 827 | 1,883 | 2,100 | 2,654 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,892 | 2,254 | 3,056 | 3,555 | 3,739 | ||||||
| Cash Flow from Investing Activities | 1,821 | -1,412 | -1,325 | -1,830 | -3,869 | ||||||
| Cash Flow from Financing | -1,108 | -1,038 | -1,713 | -1,522 | 143 | ||||||
| Decrease / Increase in Cash | 713 | -196 | 18 | 203 | 13 | ||||||
| Employees | 14,156 | 14,337 | 13,572 | 12,704 | 13,252 | ||||||
