HUSQVARNA NAM. B SK 100/ SE0001662230 /
| 2024-11-12 3:14:35 PM | Chg. +0.0120 | Volume | Bid8:35:29 PM | Ask8:35:29 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 5.7500EUR | +0.21% | 1,050 Turnover: 6,036.3000 |
5.5500Bid Size: 420 | 5.6040Ask Size: 420 | 3.2 bill.EUR | - | - |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6,184 | 6,794 | 6,324 | 9,123 | 9,439 | ||||||
| Intangible Assets | 5,534 | 5,629 | 5,639 | 7,680 | 8,408 | ||||||
| Long-Term Investments | 0.0000 | 34 | 44 | - | - | ||||||
| Fixed Assets | - | - | - | 28,571 | 30,849 | ||||||
| Inventories | 11,067 | 10,858 | 9,734 | 14,030 | 19,334 | ||||||
| Accounts Receivable | 3,613 | 3,620 | 3,259 | 4,310 | 6,267 | ||||||
| Cash and Cash Equivalents | 1,346 | 1,911 | 6,151 | 2,208 | 2,328 | ||||||
| Current Assets | 17,607 | 18,242 | 21,248 | 22,349 | 30,787 | ||||||
| Total Assets | 38,607 | 41,981 | 43,517 | 50,920 | 61,636 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,622 | 4,099 | 4,815 | 6,990 | 7,111 | ||||||
| Long-term debt | 6,263 | 8,406 | 7,759 | 3,772 | 8,927 | ||||||
| Liabilities to Banks | 10,013 | 11,786 | 11,437 | - | - | ||||||
| Provisions | 2,490 | 2,342 | 2,085 | 5,941 | 5,853 | ||||||
| Liabilities | 22,598 | 24,698 | 26,456 | 29,273 | 37,625 | ||||||
| Share Capital | 1,153 | 1,153 | 1,153 | - | - | ||||||
| Total Equity | 16,009 | 17,283 | 17,062 | 21,633 | 24,002 | ||||||
| Minority Interests | 2 | 2 | 3 | 14 | 10 | ||||||
| Total liabilities equity | 38,607 | 41,981 | 43,517 | 50,920 | 61,636 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 41,085 | 42,277 | 41,943 | 47,059 | 54,037 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 2,070 | 3,690 | 3,669 | 5,746 | 3,043 | ||||||
| Interest Income | -509 | -568 | -339 | -252 | -461 | ||||||
| Income Before Taxes | 1,561 | 3,122 | 3,330 | - | - | ||||||
| Income Taxes | 348 | 594 | 835 | 1,057 | 649 | ||||||
| Minority Interests Profit | -1 | -1 | -1 | - | 2 | ||||||
| Net Income | 1,212 | 2,527 | 2,494 | 4,437 | 1,935 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,987 | 4,908 | 8,081 | 5,664 | -1,709 | ||||||
| Cash Flow from Investing Activities | -2,472 | -1,939 | -2,395 | -6,376 | -2,301 | ||||||
| Cash Flow from Financing | -88 | -2,447 | -1,284 | -3,357 | 3,975 | ||||||
| Decrease / Increase in Cash | -573 | 552 | 4,403 | - | - | ||||||
| Employees | 13,206 | 12,708 | 12,374 | 13,704 | 13,499 | ||||||
