2024-12-20  5:29:37 PM Chg. +0.04 Volume Bid5:29:37 PM Ask5:29:37 PM Market Capitalization Dividend Y. P/E Ratio
33.50EUR +0.12% 301,123
Turnover: 10.06 mill.
33.36Bid Size: 305 33.40Ask Size: 364 3.5 bill.EUR 3.13% 17.01

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  668.2000   653.6000   680.1000   853.8000   1,035.8000
Intangible Assets
  29.2000   24.9000   19.1000   29.7000   39.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  318.1000   305   312.7000   385.7000   401.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  81   241   350.8000   103.2000   105.9000
Current Assets
  762.3000   906   1,037.5000   933.4000   992.9000
Total Assets
  2,014.9000   2,142.1000   2,298   2,515.3000   2,874.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  427.4000   594.9000   527.4000   503.1000   520.8000
Liabilities to Banks
  513.3000   655   645.4000   660.6000   787.7000
Provisions
  109.6000   107.4000   110.2000   121.3000   136.7000
Liabilities
  1,209.4000   1,337.3000   1,405.2000   1,479.3000   1,692.4000
Share Capital
  364.5000   365.9000   366.4000   366.4000   366.4000
Total Equity
  805.5000   804.8000   892.8000   1,036   1,182.2000
Minority Interests
  26.5000   24.9000   30.6000   35.1000   47.6000
Total liabilities equity
  2,014.9000   2,142.1000   2,298   2,515.3000   2,874.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,321.2000   2,342.2000   2,235.7000   2,726.4000   2,865
Depreciation (total)
  -   -   -   -   -
Operating Result
  163.5000   136.1000   174.9000   214.9000   266.2000
Interest Income
  -26.1000   -25.5000   -28.9000   -34.2000   -26.9000
Income Before Taxes
  137.4000   110.6000   146   180.7000   239.3000
Income Taxes
  13.3000   12.9000   14.5000   29.3000   47.8000
Minority Interests Profit
  -2.8000   -3.6000   -3.2000   -3.2000   -3.7000
Net Income
  121.3000   94.1000   138   146.9000   187.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.1900   0.9100   1.3300   1.4200   1.8100
Dividend per Share
  0.5600   0.5700   0.6000   0.6600   0.7300

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  190.2000   173.9000   178.9000   237.7000   297.5000
Cash Flow from Investing Activities
  -149.1000   -113.7000   -16.5000   -356.2000   -318.2000
Cash Flow from Financing
  -28.3000   105.7000   -62.6000   -137.8000   23.7000
Decrease / Increase in Cash
  12   160   109.8000   -247.6000   2.7000
Employees
  13,284   14,303   13,818   15,844   17,076