2024-12-20  5:29:37 PM Chg. +0.04 Volume Bid5:29:37 PM Ask5:29:37 PM Market Capitalization Dividend Y. P/E Ratio
33.50EUR +0.12% 301,123
Turnover: 10.06 mill.
33.36Bid Size: 305 33.40Ask Size: 364 3.5 bill.EUR 3.13% 17.01

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  653.6000   680.1000   853.8000   1,035.8000   1,055
Intangible Assets
  24.9000   19.1000   29.7000   39.5000   36.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  305   312.7000   385.7000   401.9000   444.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  241   350.8000   103.2000   105.9000   116
Current Assets
  906   1,037.5000   933.4000   992.9000   1,084.5000
Total Assets
  2,142.1000   2,298   2,515.3000   2,874.6000   2,930.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  594.9000   527.4000   503.1000   520.8000   643.7000
Liabilities to Banks
  655   645.4000   660.6000   787.7000   822.6000
Provisions
  107.4000   110.2000   121.3000   136.7000   119.6000
Liabilities
  1,337.3000   1,405.2000   1,479.3000   1,692.4000   1,722.4000
Share Capital
  365.9000   366.4000   366.4000   366.4000   366.4000
Total Equity
  804.8000   892.8000   1,036   1,182.2000   1,208.2000
Minority Interests
  24.9000   30.6000   35.1000   47.6000   49.4000
Total liabilities equity
  2,142.1000   2,298   2,515.3000   2,874.6000   2,930.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,342.2000   2,235.7000   2,726.4000   2,865   2,988.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  136.1000   174.9000   214.9000   266.2000   264.3000
Interest Income
  -25.5000   -28.9000   -34.2000   -26.9000   -17.5000
Income Before Taxes
  110.6000   146   180.7000   239.3000   246.8000
Income Taxes
  12.9000   14.5000   29.3000   47.8000   50.3000
Minority Interests Profit
  -3.6000   -3.2000   -3.2000   -3.7000   -3.4000
Net Income
  94.1000   138   146.9000   187.8000   193.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.9100   1.3300   1.4200   1.8100   1.8600
Dividend per Share
  0.5700   0.6000   0.6600   0.7300   0.8000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  173.9000   178.9000   237.7000   297.5000   256.7000
Cash Flow from Investing Activities
  -113.7000   -16.5000   -356.2000   -318.2000   -206.4000
Cash Flow from Financing
  105.7000   -62.6000   -137.8000   23.7000   -32.8000
Decrease / Increase in Cash
  160   109.8000   -247.6000   2.7000   10.1000
Employees
  14,303   13,818   15,844   17,076   17,417