2024-12-20  9:47:00 PM Chg. +0.250 Volume Bid9:59:35 PM Ask9:59:35 PM Market Capitalization Dividend Y. P/E Ratio
43.300EUR +0.58% 41,899
Turnover: 1.81 mill.
43.200Bid Size: 250 43.440Ask Size: 250 3.01 bill.EUR 3.10% 11.65

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  383.3000   439.8000   416.3000   365.7000   389.4000
Intangible Assets
  148   182.6000   185.4000   182.9000   184.9000
Long-Term Investments
  19.8000   22.4000   21   18.3000   19
Fixed Assets
  660.3000   764.6000   751.7000   662.5000   686.4000
Inventories
  507.4000   559.5000   568   536.8000   617.9000
Accounts Receivable
  250.5000   239.6000   228.2000   207.6000   214.1000
Cash and Cash Equivalents
  128.6000   81.4000   83.5000   115.7000   146.7000
Current Assets
  1,001.5000   1,035.7000   1,046.9000   1,057.6000   1,172.2000
Total Assets
  1,661.8000   1,800.3000   1,798.6000   1,720   1,858.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  255   271.5000   271.7000   285.8000   295.1000
Long-term debt
  153.6000   135   134.1000   63   82.8000
Liabilities to Banks
  171.9000   176.5000   211.2000   131.8000   176.2000
Provisions
  256.2000   229.1000   263.7000   220.2000   222.8000
Liabilities
  817.9000   844.7000   911.1000   805.3000   877.9000
Share Capital
  70.4000   70.4000   70.4000   70.4000   70.4000
Total Equity
  843.9000   955.7000   887.6000   914.7000   980.7000
Minority Interests
  -.5000   -.5000   1   -.4000   -.3000
Total liabilities equity
  1,661.8000   1,800.3000   1,798.6000   1,720   1,858.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,571.6000   2,809   2,692.8000   2,732.6000   2,796
Depreciation (total)
  -   -   -   -   -
Operating Result
  448.7000   447.7000   263.5000   341.1000   346.8000
Interest Income
  -4.5000   -5.9000   -2.1000   -2.7000   -3.2000
Income Before Taxes
  437.1000   420   255.6000   331.3000   336.7000
Income Taxes
  102.7000   100.6000   62   100.1000   100.5000
Minority Interests Profit
  -1.2000   -.0600   -.1000   -.0500   -.0500
Net Income
  333.3000   319.4000   193.6000   231.1000   236.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.8300   4.6300   2.8000   3.3500   3.4200
Dividend per Share
  3.6200   3.6200   2.6000   2.6500   2.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  395.4000   423.6000   372.3000   420.1000   322
Cash Flow from Investing Activities
  -127.1000   -246   -152   -126.5000   -151.9000
Cash Flow from Financing
  -261.5000   -255.4000   -218.6000   -254.1000   -138.8000
Decrease / Increase in Cash
  9.4000   -47.2000   2.1000   32.2000   31
Employees
  12,990   13,764   13,798   13,985   14,685