12/20/2024  9:59:56 PM Chg. +0.48 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.94USD +1.48% 283,111
Turnover: 9.3 mill.
-Bid Size: - -Ask Size: - 30.89 bill.USD 3.34% 11.64

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  2,627   2,546   2,774   2,827   2,914
Intangible Assets
  540   784   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  14,033   16,440   -   19,027   19,149
Inventories
  5,963   7,930   7,614   6,862   7,720
Accounts Receivable
  5,381   5,511   4,546   4,237   5,117
Cash and Cash Equivalents
  4,864   4,299   3,145   3,232   3,253
Current Assets
  20,648   22,170   19,736   17,977   20,760
Total Assets
  34,681   38,610   38,494   37,004   39,909

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  14,704   16,075   15,303   14,046   16,903
Long-term debt
  5,543   6,386   10,796   9,254   8,263
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  36,909   40,260   41,519   38,073   41,232
Share Capital
  13   11   10   10   9
Total Equity
  -2,228   -1,650   -3,025   -1,069   -1,323
Minority Interests
  -   -   -   -   -
Total liabilities equity
  34,681   38,610   38,494   37,004   39,909

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  56,639   63,487   62,910   53,718   53,559
Depreciation (total)
  789   785   780   850   830
Operating Result
  3,462   5,302   4,559   3,456   3,818
Interest Income
  -231   2,209   -235   -519   -539
Income Before Taxes
  3,231   7,511   4,324   2,937   3,279
Income Taxes
  387   1,008   1,192   -326   504
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,844   6,503   3,132   3,263   2,775

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  2.0100   5.3800   3.0200   3.2900   2.8300
Dividend per Share
  0.7000   0.7800   1.0000   1.0500   1.1000

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,316   6,409   4,463   3,571   3,749
Cash Flow from Investing Activities
  -1,016   -1,012   -3,549   -590   -646
Cash Flow from Financing
  -2,973   -5,962   -2,068   -2,894   -3,082
Decrease / Increase in Cash
  327   -565   -1,154   87   21
Employees
  53,000   51,000   -   -   -