2024-11-19  9:40:19 AM Chg. -0.04 Volume Bid6:41:30 PM Ask6:41:30 PM Market Capitalization Dividend Y. P/E Ratio
9.97EUR -0.35% 600
Turnover: 5,979
9.93Bid Size: 600 10.07Ask Size: 600 5.45 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  187.1000   212.4000   248.8000   851.6000   1,013
Intangible Assets
  23.1000   24.9000   24.3000   22.6000   35.9000
Long-Term Investments
  0.0000   .9000   .6000   -   -
Fixed Assets
  221.4000   251.7000   834.9000   1,028.7000   1,085.8000
Inventories
  226.3000   231.8000   255   301.6000   373.3000
Accounts Receivable
  186   193.1000   166.6000   205.8000   233.3000
Cash and Cash Equivalents
  231.3000   267.4000   430.7000   515.3000   308
Current Assets
  643.6000   692.3000   852.3000   1,022.7000   946.9000
Total Assets
  865   944   1,687.2000   2,051.4000   2,032.7000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  232.9000   241.4000   300.4000   384.7000   433.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  29   30.8000   37.8000   58.1000   20.3000
Liabilities
  297.9000   328.8000   966.4000   1,059.9000   1,161
Share Capital
  61.5000   60.5000   60.3000   -   -
Total Equity
  567.1000   615.2000   720.8000   991.5000   871.7000
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  865   944   1,687.2000   2,051.4000   2,032.7000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  1,511.3000   1,583.6000   1,547.5000   2,093.7000   2,319
Depreciation (total)
  -   -   -   -   -
Operating Result
  240.1000   260   195.7000   401.7000   415.2000
Interest Income
  -   -   -   -   -9.4000
Income Before Taxes
  238.5000   260.7000   185.3000   -   -
Income Taxes
  -48.1000   -51.7000   -37.7000   75.8000   31.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  190.4000   209   147.6000   314.5000   374.2000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.3130   0.3500   0.2490   0.5320   0.6580
Dividend per Share
  0.1160   0.3900   0.1820   0.1950   0.2060

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  163.2000   221.4000   329.2000   437.4000   395.3000
Cash Flow from Investing Activities
  -43.5000   -59.7000   -69.1000   -85.8000   -153.6000
Cash Flow from Financing
  -129.5000   -125.6000   -96.8000   -267   -444.6000
Decrease / Increase in Cash
  -9.8000   36.1000   163.3000   -   -
Employees
  9,590   9,903   10,004   10,789   12,408