2024-11-08  7:57:05 AM Chg. -0.2500 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
10.0900EUR -2.42% -
Turnover: -
9.6650Bid Size: 450 10.2300Ask Size: 450 5.47 bill.EUR - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  81.7000   89.3000   95.5000   107.1000   129.2000
Intangible Assets
  4.7000   4   3.7000   3.4000   4.6000
Long-Term Investments
  0.0000   1   .9000   .3000   0.0000
Fixed Assets
  132.3000   140.4000   123.3000   151.1000   153
Inventories
  118.5000   115.9000   123.4000   143.1000   177.1000
Accounts Receivable
  95.3000   96   122.4000   132.9000   129.5000
Cash and Cash Equivalents
  59.4000   96.7000   139.7000   131.9000   166.1000
Current Assets
  273.2000   308.6000   385.6000   493.5000   532.7000
Total Assets
  405.5000   449   508.9000   644.6000   685.7000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  139.1000   137.1000   158.4000   185.9000   197.7000
Long-term debt
  1.2000   .1000   .1000   .1000   -
Liabilities to Banks
  2.3000   1.3000   .2000   .1000   0.0000
Provisions
  40.1000   26.4000   15.6000   13.2000   11.9000
Liabilities
  335.3000   336.2000   247.2000   349.7000   264
Share Capital
  63.4000   64.2000   64.3000   64.7000   65.2000
Total Equity
  70.2000   112.8000   261.7000   294.9000   421.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  405.5000   449   508.9000   644.6000   685.7000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  853.8000   887.1000   956.5000   1,090.8000   1,220.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  115.3000   119.8000   138   189.8000   221.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  111   112.1000   133.9000   188.8000   219.6000
Income Taxes
  -29.2000   -24.1000   -34.1000   -40.1000   -44.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  73.3000   84.2000   99.8000   157.8000   175.4000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  0.1200   0.1300   0.1600   0.2500   0.2700
Dividend per Share
  0.0100   0.0300   0.0600   0.0800   0.1000

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  40.2000   64.9000   87.2000   147.8000   158.3000
Cash Flow from Investing Activities
  -17.6000   -23.7000   -24.3000   -31.9000   -45.2000
Cash Flow from Financing
  -1.8000   -3.9000   -19.9000   -38.7000   -103.9000
Decrease / Increase in Cash
  20.8000   37.3000   43   77.2000   9.2000
Employees
  6,276   6,441   6,499   7,210   8,037